{"text_format":"3","workbook":"xlsx","n_sheets":21,"sheets":["表紙 ","１実施主体等の概要（その１） ","1事業実施主体等の概要（その２）","２事業の概要等","２　別添（直近３年のうち年間輸出額が最大となる年度の内訳）","３機械・施設の整備計画等","５配分基準２","４成果目標","４別添（成果目標の設定根拠）","５配分基準 ","６投資効率","７専門用語説明","８添付書類","費用対効果 (記載例)","(参考)かかり増しチェック表","費用対効果（概算）","（別表）還元率一覧表","別紙様式１－１号","別紙様式１－１号別添3","別紙様式１－１号別添１","費用対効果 (2)"],"not_rendered":{"images":2,"external_links":1,"defined_names":24,"comments":3},"read":"whole","date_system":"1900"}

{"sheet":"表紙 ","index":0,"n_rows":17,"n_cols":23,"rows_kept":17,"merged":[[0,22,0,25],[4,0,8,25],[10,25,11,26],[10,27,11,38],[12,13,13,25],[16,1,18,25]]}
[{"$nulls":22},"記載方法"]
["別記様式第４号（第９第１項関係）"]
[{"$nulls":21},"年　  月　 　日"]
[]
["○○年度農林水産物・食品輸出促進対策整備交付金\n（食品産業の輸出向けHACCP等対応施設整備緊急対策事業）\n事業実施計画書"]
[]
[]
[]
[]
[{"$nulls":17},"　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　\n　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　　印"]
[null,"都道府県知事",{"$nulls":5},"殿"]
[]
[{"$nulls":13},"事業実施主体名\n代表者氏名"]
[]
[]
[]
[null,"　農林水産物・食品輸出促進緊急対策事業のうち食品産業の輸出向けHACCP等対応施設整備緊急対策事業交付等要綱第９第１項の規定に基づき、関係書類を添えて事業実施計画を提出する。"]

{"sheet":"１実施主体等の概要（その１） ","index":1,"n_rows":46,"n_cols":42,"rows_kept":46,"merged":[[2,2,2,9],[2,11,2,29],[2,31,3,31],[2,32,2,34],[2,35,2,41],[3,2,3,9],[3,10,3,30],[3,32,3,34],[3,35,3,41],[4,2,7,9],[4,22,4,30],[4,31,5,31],[4,32,4,34],[4,35,4,41],[5,10,7,30],[5,32,5,34],[5,35,5,41],[6,31,7,31],[6,32,6,34],[6,35,6,41],[7,32,7,34],[7,35,7,41],[8,2,11,9],[8,10,11,30],[8,31,8,34],[8,35,8,41],[9,31,9,34],[9,35,9,41],[10,31,10,34],[10,35,10,40],[11,31,11,34],[11,35,11,40],[12,2,12,9],[12,31,12,37],[12,38,12,40],[14,2,14,13],[14,14,14,17],[14,18,14,26],[14,27,14,41],[15,2,19,41],[20,1,20,2],[21,1,21,2],[21,3,21,41],[23,1,23,41],[24,2,24,9],[24,10,24,20],[24,21,24,41],[25,2,29,41],[31,1,33,8],[31,24,33,35],[32,9,32,13],[32,14,32,18],[32,19,32,23],[33,9,33,13],[33,14,33,18],[33,19,33,23],[33,36,34,42],[33,46,34,54],[34,1,34,8],[34,9,34,11],[34,12,34,13],[34,14,34,16],[34,17,34,18],[34,19,34,21],[34,22,34,23],[34,24,36,35],[35,1,35,8],[35,9,35,11],[35,12,35,13],[35,14,35,16],[35,17,35,18],[35,19,35,21],[35,22,35,23],[35,36,35,42],[35,46,35,54],[36,1,36,2],[36,3,36,8],[36,9,36,11],[36,12,36,13],[36,14,36,16],[36,17,36,18],[36,19,36,21],[36,22,36,23],[39,1,40,2],[39,3,40,41],[43,1,44,5],[43,6,44,7],[43,8,46,41],[45,1,46,5],[45,6,46,7]]}
[null,"１　事業実施主体等の概要及び添付書類"]
[null,"（１）事業実施主体の概要"]
[null,null,"（ふりがな）",{"$nulls":7},"（",{"$nulls":19},"）","代表者","役職名"]
[null,null,"事業実施主体の名称",{"$nulls":29},"氏名"]
[null,null,"主たる事務所の所在地",{"$nulls":7},"（","〒",{"$nulls":3},"－",{"$nulls":4},"）",{"$nulls":10},"事業\n担当者","役職名"]
[{"$nulls":32},"氏名"]
[{"$nulls":31},"連絡先","電話番号"]
[{"$nulls":32},"Ｅ-mail"]
[null,null,"事業実施場所（住所）",{"$nulls":28},"業種"]
[{"$nulls":31},"設立年月日",{"$nulls":3},"　年　　月　　日"]
[{"$nulls":31},"資本金",{"$nulls":9},"千円"]
[{"$nulls":31},"直近決算の\n年間売上高",{"$nulls":9},"千円"]
[null,null,"HPアドレス",{"$nulls":28},"常時使用する従業員数",{"$nulls":9},"名"]
[null,"（２）HACCPチーム編成状況"]
[null,null,"担当部門",{"$nulls":11},"責任者及び\n担当者の別",{"$nulls":3},"氏　　名",{"$nulls":8},"担当部門における役割、HACCP研修受講状況等"]
[null,null,"【記載注意】\n（1）HACCPチームメンバーのうち、必ず１名はHACCP研修受講者を含め、該当者の「受講済み研修名」及び「研修の受講年月日」を明記してください。\n　　また、「受講したことがわかる書類」も添付してください。修了証書等は必須でありませんが、実際に研修を受けたことがわかる証拠書類（申込時のメール、具体的な研修会名やその日時等を含む報告書等）を添付してください。(イベント等のセミナーで行われるような数時間程度でダイジェスト紹介をするものは該当しません。)\n（2）HACCPチームは、募集期間締切時点までに編成されていることが望ましい（案段階の編成の記載は必要）です。補助金の交付申請までには正式に編成してください。"]
[]
[]
[]
[]
[null,"注１",null,"「業種」の欄には、事業内容又は製造品目がわかるものを記入する（酒類メーカー、菓子メーカー、飲料メーカー、物流企業等）"]
[null,"2",null,"輸出品目の製品製造等に係る各担当部門を記載するとともに、担当部門の責任者や担当者、氏名、役割を記載すること。\nまた、HACCPチームメンバーのうち、必ず１名はHACCP研修受講済みの者を含めることとし、該当者の受講済み研修及び研修の受講年月日を明記すること。\nなお、HACCP研修の受講状況は、事業実施主体の従業員等、組織内の人員における受講状況を記載すること（外部専門家は研修受講者に含めないこと）。"]
[]
[null,"（３）他事業の実施状況　（既に採択が決定及び申請中、現在実施している事業、または過去に国からの補助を受け実施した事業があれば、採択（予定）年度、事業名及び事業概要を記入ください。）"]
[null,null,"採択（予定）年度",{"$nulls":7},"事業名",{"$nulls":10},"事業概要"]
[null,null,"【記載注意】\n・類似事業（輸出先国の市場変化に対応した食品等の製造施設等整備の緊急支援事業、食品産業の輸出向けHACCP等対応施設整備対策事業、HACCP対応のための施設改修等支援事業）を記載の場合は事業概要に、認証取得日と認証取得品目がわかるように記載ください。\n・二重補助を防ぐための欄です。本事業で活用しようとする施設・設備に関するものは幅広に記載ください。\n・過去に補助事業等を利用して整備した機械・施設をさらに整備する場合は、処分制限処理期間が終わっているかどうか、また財産処分届や増改築届の手続き等について、その事業の要領を確認し適切な処理を行ってください。\n"]
[]
[]
[]
[]
[]
[null,"（４）直近３年の経営状況",{"$nulls":8},"第",null,null,"期",null,"第",null,null,"期",null,"第",null,null,"期","備考"]
[{"$nulls":9},"    　　年　  月　　日～",{"$nulls":4},"    　　年　  月　　日～",{"$nulls":4},"    　　年　  月　　日～"]
[{"$nulls":9},"    　　年　　月　　日",{"$nulls":4},"    　　年　　月　　日",{"$nulls":4},"    　　年　　月　　日",{"$nulls":16},"※損益計算書により確認\n経常損益＝営業利益＋\n業外収益－営業外費用"]
[null,"経常損益",{"$nulls":10},"千円",{"$nulls":4},"千円",{"$nulls":4},"千円",null,"事業実施主体の財務状況が、安定した事業運営が可能であると認められること（直近３年の経常損益が３年連続赤字であり、又は、直近の決算において債務超過となっている事業者でないこと。）が必要です。なお、これらの条件に当てはまらない場合は、書類提出先の都道府県にご相談ください。"]
[null,"純資産額\n（資産と負債の差額）",{"$nulls":10},"千円",{"$nulls":4},"千円",{"$nulls":4},"千円",{"$nulls":13},"※貸借対照表により確認"]
[{"$nulls":3},"うち利益剰余金",{"$nulls":8},"千円",{"$nulls":4},"千円",{"$nulls":4},"千円"]
[]
[null,"（５）個人情報の取扱い１"]
[null,"□",null,"本事業の実施に当たり、本申請に係る個人情報等について、関係自治体に提供することに同意します。\n（同意いただけない場合は、取組内容等が確認ができないため、本事業の実施ができない場合があります。）"]
[]
[]
[null,"（６）個人情報の取扱い２（任意）"]
[null,"同意します",{"$nulls":4},"□",null,"本事業の実施に当たり、農林水産物及び食品の輸出の促進に関する法律（令和元年法律第57号）の第13条に則り、事業者名、所在地、事業規模等について、事業実施主体の規模及び性質、採択の有無等に関わらず、株式会社日本政策金融公庫に提供することに同意します。\n\n※同意いただけなかった場合でも、事業の採択等に影響はございません。\n\n※農林水産物及び食品の輸出の促進に関する法律（令和元年法律第57号）第一三条\n　国、都道府県等、株式会社日本政策金融公庫は、農林水産物及び食品の輸出の促進の総合的かつ\n　一体的な推進を図るため、相互に連携を図りながら協力するよう努めなければならない。"]
[]
[null,"同意しません",{"$nulls":4},"□"]

{"sheet":"1事業実施主体等の概要（その２）","index":2,"n_rows":16,"n_cols":24,"rows_kept":16,"merged":[[0,18,0,22],[1,18,1,22],[4,0,5,3],[4,4,5,6],[4,7,5,7],[4,8,5,11],[4,12,5,22],[4,23,5,23],[6,1,6,3],[6,4,6,6],[6,8,6,11],[6,12,6,22],[7,1,7,3],[7,4,7,6],[7,8,7,11],[7,12,7,22],[8,1,8,3],[8,4,8,6],[8,8,8,11],[8,12,8,22],[9,1,9,3],[9,4,9,6],[9,8,9,11],[9,12,9,22],[10,1,10,3],[10,4,10,6],[10,8,10,11],[10,12,10,22],[11,1,11,3],[11,4,11,6],[11,8,11,11],[11,12,11,22]]}
[]
["（７）　連携する事業者の概要"]
[null,"※ 押印のある文書は「規約」、押印のない文書は「覚書」にチェックする。"]
[]
["連携事業者",{"$nulls":3},"活動拠点：住所・所在地\n（都道府県市町村名）",null,null,"業種","代表者名\n（役職）",{"$nulls":3},"連携や取引の内容・役割",{"$nulls":10},"連携規約等\nの確認"]
[]
["①",{"$nulls":22},"□規約\n□覚書"]
["②",{"$nulls":22},"□規約\n□覚書"]
["③",{"$nulls":22},"□規約\n□覚書"]
["④",{"$nulls":22},"□規約\n□覚書"]
["⑤",{"$nulls":22},"□規約\n□覚書"]
["⑥",{"$nulls":22},"□規約\n□覚書"]
[]
[null,"注1","　「業種」の欄には、事業内容又は製造品目がわかるものを記入する（酒類メーカー、菓子メーカー、飲料メーカー、物流企業、商社、卸等）"]
[null,2,"　連携する者について全て記載し、欄が足りない場合には欄を追加して記載する。"]
[null,3,"　連携や取引内容を定めた文書等を添付する。"]

{"sheet":"２事業の概要等","index":3,"n_rows":20,"n_cols":2,"rows_kept":20,"merged":[[2,1,2,21],[3,1,3,21],[4,1,4,21],[5,1,5,21],[7,1,7,21],[8,1,8,21],[9,1,9,21],[10,1,10,21],[11,1,11,21],[14,1,14,21],[15,1,15,21],[17,1,17,21],[19,1,19,21]]}
[null,"２　事業の概要"]
[null,"（１）輸出に向けた現在の取組内容及び施設等整備を行う理由・背景"]
[null,"１．　輸出に向けた現在の取組内容\n　※輸出事業計画に記載すること。\n　※輸出に向けた取組内容がわかる既存資料（パンフレット等）があれば、添付すること。"]
[]
[null,"２．　本事業を活用して施設等整備を行う理由・背景\n\n【記載のポイント】　なぜ今回この事業を要望するのかについて記載。　　\n\n【記載要素】以下の項目は必ず記載してください。\n・現状の施設（全体）がどのようなもの（生産量、生産金額、施設認定や認証取得状況等）で、今回どのような施設を整備しようとしているのか。\n・なぜ今回の施設・機器整備が必要なのか。整備する施設・機器整備は現状の施設・機器とどのように違い、整備することでどうなるのか。\n・認定や認証取得、施設や機械整備をターゲット国から要望されているのか。また、施設や機器整備については品質・衛生管理専門家等からの指摘があるのか。\n　(書面があれば別添で添付）別添は番号を付すこと。\n・整備する施設・機器の規模・処理能力等の必要性の根拠を記載（どこからどのようなニーズがあるのか、輸出量に対して処理能力は適正なのか、認証を取得するために今回の整備が必要な理由等）を記載。\n・現状の施設での全生産量に対する国内向けと輸出向けの割合はどのようになっているか。今後輸出の割合をどのように増やしていくのか等を記載。\n"]
[]
[null,"（２）輸出に向けたHACCP等の認定・認証取得状況"]
[null,"１．　すでに取得済みの認定・認証\n　（１）取得済みの認定・認証の種類（品目）\n　　（例）対米HACCP（品目：ブリのフィレ、タイのフィレ）\n　　　　　記載例 : 〇〇工場にてFSSC22000（品目:〇〇、△△）取得\n\n　（２）（１）の認定・認証の取得時期\n　　※複数の認定・認証（品目）を取得済みの場合は、それぞれの認定・認証ごとに記載すること\n　　　　　品目〇〇 : 2006年10月取得\n　　　　　品目△△ : 2007年3月取得\n\n　・取得していることが分かる資料（認定証等）を添付してください。\n　・品目名は認定証等の記載に合わせてください。\n"]
[]
[null,"２．　本事業の活用により取得を予定している認定・認証\n　（１）取得予定の認定・認証の種類（品目）\n　　（例）対EU・HACCP（品目：ブリのフィレ、タイのフィレ）\n　　※品目名は認定・認証申請時のものに合わせること。\n　　　　　記載例 : 〇〇工場にてFSSC22000（品目:〇〇、△△）取得予定\n\n　（２）（１）の認定・認証の取得予定時期\n　　※複数の認定・認証（品目）を取得予定の場合は、それぞれの認定・認証ごとに記載すること\n     品目〇〇 : 20○○年８月申請予定、20○○年10月取得予定\n     　  品目△△ : 20○○年１月申請予定、20○○年３月取得予定\n【記載注意】\n・品質・衛生管理専門家の意見に基づき記載すること。なお、取得予定時期に関する専門家判断は添付書類(2)③（専門家の指導内容）に必ず含めること。\n"]
[]
[null,"３．　取得予定の認定・認証に関する品質・衛生管理専門家等を活用した調査・検討\n　（１）専門家等による指導状況\n　　　①専門家等の氏名・所属等\n　　　　  記載例 : 氏名〇〇　株式会社〇〇　　経営コンサルタント　中小企業診断士\n　　　②専門家等による直近の指導日\n           記載例 : 令和〇年〇月〇日\n　　　③専門家等による指導等の内容\n　　　取得予定の認定・認証に対する指導の記録を記載して下さい。\n　　　※本事業により施設等の改修を行う根拠となる指導等の内容については、必ず記載すること。\n　　　 (専門家からの指導の根拠となる報告書、メール等を添付していただいても結構です。)　\n　　　（例）汚染区と清潔区との間に間仕切りを設置して衛生環境を向上させる必要がある。　\n　　　④指導内容に対する対応状況\n\n　　　"]
[]
[null,"（３）輸出拡大に向けた取組"]
[null,"※輸出事業計画「２　輸出にあたってのニーズの把握状況」、「３　課題と取り組み内容」、\n 　「４　現在の商流の状況と今後の商流の展開」及び「６　輸出する農林水産物・食品の現状及び目標」\n 　に下記事項を記載した場合は、省略することができる。"]
[null,"１．　輸出先となるターゲット国\n\n「（輸出事業計画に記載）」と記載してください。"]
[]
[null,"２．　本事業の活用により輸出に取り組む品目（製品）に関するターゲット国での市場及び規制に関する分析\n※ターゲット国でのマーケティングや市場及び規制に関する分析に基づく輸出ニーズについて記載すること\n\n「（輸出事業計画に記載）」と記載してください。"]
[]
[null,"３．　本事業の活用により輸出に取り組む品目（製品）の輸出拡大に向けたこれまでの取組状況\n　①ターゲット国への輸出に向けた商談会等への参加状況\n  ②ターゲット国への輸出に向けた国内商社等との相談状況\n  ③ターゲット国の輸入業者・企業との相談状況\n\n「（輸出事業計画に記載）」と記載してください。"]

{"sheet":"２　別添（直近３年のうち年間輸出額が最大となる年度の内訳）","index":4,"n_rows":21,"n_cols":6,"rows_kept":21,"merged":[[2,1,3,10],[5,2,5,5],[7,2,12,2],[13,2,18,2]]}
["２　別添（直近３年のうち年間輸出額が最大となる年度の輸出額内訳）"]
[]
[null,"　実施要綱別表２の配分基準表に定める評価項目のうち、評価項目①に基づく加算を行う場合は、\n加算根拠として直近３年のうち年間輸出額が最大となる年度における品目別の輸出額及び輸出数量\nの国別内訳を記載すること。"]
[]
[null,null,"(例)20〇〇年(〇月－〇月)実績",null,null,"単位：千円、トン"]
[null,null,"最大輸出額\n(〇年〇月期)"]
[null,null,"輸出品目","輸出先国","輸出額","輸出数量"]
[null,null,"〇〇","●●",{"v":50000,"d":"50,000 "},{"v":55,"d":"55.0"}]
[{"$nulls":3},"▲▲",{"v":20000,"d":"20,000 "},{"v":25,"d":"25.0"}]
[{"$nulls":3},"××",{"v":10000,"d":"10,000 "},{"v":15,"d":"15.0"}]
[]
[]
[{"$nulls":3},"品目合計",{"$f":"SUM(E8:E12)","v":{"v":80000,"d":"80,000 "}},{"$f":"SUM(F8:F12)","v":{"v":95,"d":"95.0"}}]
[null,null,"△△","●●",{"v":10000,"d":"10,000 "},{"v":15,"d":"15.0"}]
[{"$nulls":3},"　"]
[{"$nulls":3},"　"]
[{"$nulls":3},"　"]
[{"$nulls":3},"　"]
[{"$nulls":3},"品目合計",{"$f":"SUM(E14:E18)","v":{"v":10000,"d":"10,000 "}},{"$f":"SUM(F14:F18)","v":{"v":15,"d":"15.0"}}]
[{"$nulls":3},"全体合計",{"$f":"SUM(E13,E19)","v":{"v":90000,"d":"90,000 "}},{"$f":"SUM(F13,F19)","v":{"v":110,"d":"110.0"}}]
[null,null,"（注）：複数の輸出品目や輸出先国がある場合は、適宜枠を追加すること。"]

{"sheet":"３機械・施設の整備計画等","index":5,"n_rows":93,"n_cols":35,"rows_kept":93,"merged":[[1,34,1,35],[2,1,12,1],[2,2,4,2],[2,3,2,13],[2,14,4,14],[2,15,4,16],[2,17,4,17],[2,18,2,29],[2,30,2,33],[2,34,4,35],[3,3,4,3],[3,4,4,6],[3,7,4,8],[3,9,4,10],[3,11,4,13],[3,18,3,21],[3,22,3,27],[3,28,4,29],[3,30,4,31],[3,32,4,32],[3,33,4,33],[4,20,4,21],[4,22,4,23],[4,24,4,25],[4,26,4,27],[5,3,5,13],[5,15,5,16],[5,18,5,19],[5,20,5,21],[5,22,5,23],[5,24,5,25],[5,26,5,27],[5,28,5,29],[5,30,5,31],[5,34,5,35],[6,4,6,6],[6,7,6,8],[6,9,6,10],[6,11,6,13],[6,15,6,16],[6,18,6,19],[6,20,6,21],[6,22,6,23],[6,24,6,25],[6,26,6,27],[6,28,6,29],[6,30,11,35],[7,4,7,6],[7,7,7,8],[7,9,7,10],[7,11,7,13],[7,15,7,16],[7,18,7,19],[7,20,7,21],[7,22,7,23],[7,24,7,25],[7,26,7,27],[7,28,7,29],[8,4,8,6],[8,7,8,8],[8,9,8,10],[8,11,8,13],[8,15,8,16],[8,18,8,19],[8,20,8,21],[8,22,8,23],[8,24,8,25],[8,26,8,27],[8,28,8,29],[9,3,9,13],[9,15,9,16],[9,18,9,19],[9,20,9,21],[9,22,9,23],[9,24,9,25],[9,26,9,27],[9,28,9,29],[10,4,10,6],[10,7,10,8],[10,9,10,10],[10,11,10,13],[10,15,10,16],[10,18,10,19],[10,20,10,21],[10,22,10,23],[10,24,10,25],[10,26,10,27],[10,28,10,29],[11,4,11,6],[11,7,11,8],[11,9,11,10],[11,11,11,13],[11,15,11,16],[11,18,11,19],[11,20,11,21],[11,22,11,23],[11,24,11,25],[11,26,11,27],[11,28,11,29],[12,2,12,14],[12,15,12,16],[12,18,12,19],[12,20,12,21],[12,22,12,23],[12,24,12,25],[12,26,12,27],[12,28,12,29],[12,30,12,35],[13,1,23,1],[13,2,15,2],[13,3,13,14],[13,15,15,16],[13,17,15,17],[13,18,13,29],[13,30,13,33],[13,34,15,35],[14,3,15,3],[14,4,15,8],[14,9,15,10],[14,11,15,14],[14,18,14,21],[14,22,14,27],[14,28,15,29],[14,30,15,31],[14,32,15,32],[14,33,15,33],[15,20,15,21],[15,22,15,23],[15,24,15,25],[15,26,15,27],[16,3,16,14],[16,15,16,16],[16,18,16,19],[16,20,16,21],[16,22,16,23],[16,24,16,25],[16,26,16,27],[16,28,16,29],[16,30,16,31],[16,34,16,35],[17,4,17,8],[17,9,17,10],[17,11,17,14],[17,15,17,16],[17,18,17,19],[17,20,17,21],[17,22,17,23],[17,24,17,25],[17,26,17,27],[17,28,17,29],[17,30,17,31],[17,34,17,35],[18,4,18,8],[18,9,18,10],[18,11,18,14],[18,15,18,16],[18,18,18,19],[18,20,18,21],[18,22,18,23],[18,24,18,25],[18,26,18,27],[18,28,18,29],[18,30,18,31],[18,34,18,35],[19,4,19,8],[19,9,19,10],[19,11,19,14],[19,15,19,16],[19,18,19,19],[19,20,19,21],[19,22,19,23],[19,24,19,25],[19,26,19,27],[19,28,19,29],[19,30,19,31],[19,34,19,35],[20,4,20,8],[20,9,20,10],[20,11,20,14],[20,15,20,16],[20,18,20,19],[20,20,20,21],[20,22,20,23],[20,24,20,25],[20,26,20,27],[20,28,20,29],[20,30,20,31],[20,34,20,35],[21,4,21,8],[21,9,21,10],[21,11,21,14],[21,15,21,16],[21,18,21,19],[21,20,21,21],[21,22,21,23],[21,24,21,25],[21,26,21,27],[21,28,21,29],[21,30,21,31],[21,34,21,35],[22,4,22,8],[22,9,22,10],[22,11,22,14],[22,15,22,16],[22,18,22,19],[22,20,22,21],[22,22,22,23],[22,24,22,25],[22,26,22,27],[22,28,22,29],[22,30,22,31],[22,34,22,35],[23,2,23,14],[23,15,23,16],[23,18,23,19],[23,20,23,21],[23,22,23,23],[23,24,23,25],[23,26,23,27],[23,28,23,29],[23,30,23,35],[24,1,24,14],[24,15,24,16],[24,18,24,19],[24,20,24,21],[24,22,24,23],[24,24,24,25],[24,26,24,27],[24,28,24,29],[24,30,24,35],[29,2,29,35],[32,13,33,30],[33,34,33,35],[34,1,44,1],[34,2,36,2],[34,3,34,13],[34,14,36,14],[34,15,36,16],[34,17,36,17],[34,18,34,29],[34,30,34,33],[34,34,36,35],[35,3,36,3],[35,4,36,6],[35,7,36,8],[35,9,36,10],[35,11,36,13],[35,18,35,21],[35,22,35,27],[35,28,36,29],[35,30,36,31],[35,32,36,32],[35,33,36,33],[36,20,36,21],[36,22,36,23],[36,24,36,25],[36,26,36,27],[37,3,37,13],[37,15,37,16],[37,18,37,19],[37,20,37,21],[37,22,37,23],[37,24,37,25],[37,26,37,27],[37,28,37,29],[37,30,37,31],[37,34,37,35],[38,4,38,6],[38,7,38,8],[38,9,38,10],[38,11,38,13],[38,15,38,16],[38,18,38,19],[38,20,38,21],[38,22,38,23],[38,24,38,25],[38,26,38,27],[38,28,38,29],[38,30,38,31],[38,34,38,35],[39,4,39,6],[39,7,39,8],[39,9,39,10],[39,11,39,13],[39,15,39,16],[39,18,39,19],[39,20,39,21],[39,22,39,23],[39,24,39,25],[39,26,39,27],[39,28,39,29],[39,30,39,31],[39,34,39,35],[40,4,40,6],[40,7,40,8],[40,9,40,10],[40,11,40,13],[40,15,40,16],[40,18,40,19],[40,20,40,21],[40,22,40,23],[40,24,40,25],[40,26,40,27],[40,28,40,29],[40,30,40,31],[40,34,40,35],[41,3,41,13],[41,15,41,16],[41,18,41,19],[41,20,41,21],[41,22,41,23],[41,24,41,25],[41,26,41,27],[41,28,41,29],[41,30,41,31],[41,34,41,35],[42,4,42,6],[42,7,42,8],[42,9,42,10],[42,11,42,13],[42,15,42,16],[42,18,42,19],[42,20,42,21],[42,22,42,23],[42,24,42,25],[42,26,42,27],[42,28,42,29],[42,30,42,31],[42,34,42,35],[43,4,43,6],[43,7,43,8],[43,9,43,10],[43,11,43,13],[43,15,43,16],[43,18,43,19],[43,20,43,21],[43,22,43,23],[43,24,43,25],[43,26,43,27],[43,28,43,29],[43,30,43,31],[43,34,43,35],[44,2,44,14],[44,15,44,16],[44,18,44,19],[44,20,44,21],[44,22,44,23],[44,24,44,25],[44,26,44,27],[44,28,44,29],[44,30,44,35],[45,1,58,1],[45,2,47,2],[45,3,45,14],[45,15,47,16],[45,17,47,17],[45,18,45,29],[45,30,45,33],[45,34,47,35],[46,3,47,3],[46,4,47,8],[46,9,47,10],[46,11,47,14],[46,18,46,21],[46,22,46,27],[46,28,47,29],[46,30,47,31],[46,32,47,32],[46,33,47,33],[47,20,47,21],[47,22,47,23],[47,24,47,25],[47,26,47,27],[48,3,48,14],[48,15,48,16],[48,18,48,19],[48,20,48,21],[48,22,48,23],[48,24,48,25],[48,26,48,27],[48,28,48,29],[48,30,48,31],[48,34,48,35],[49,4,49,8],[49,9,49,10],[49,11,49,14],[49,15,49,16],[49,18,49,19],[49,20,49,21],[49,22,49,23],[49,24,49,25],[49,26,49,27],[49,28,49,29],[49,30,49,31],[49,34,49,35],[50,4,50,8],[50,9,50,10],[50,11,50,14],[50,15,50,16],[50,18,50,19],[50,20,50,21],[50,22,50,23],[50,24,50,25],[50,26,50,27],[50,28,50,29],[50,30,50,31],[50,34,50,35],[51,4,51,8],[51,9,51,10],[51,11,51,14],[51,15,51,16],[51,18,51,19],[51,20,51,21],[51,22,51,23],[51,24,51,25],[51,26,51,27],[51,28,51,29],[51,30,51,31],[51,34,51,35],[52,4,52,8],[52,9,52,10],[52,11,52,14],[52,15,52,16],[52,18,52,19],[52,20,52,21],[52,22,52,23],[52,24,52,25],[52,26,52,27],[52,28,52,29],[52,30,52,31],[52,34,52,35],[53,4,53,8],[53,9,53,10],[53,15,53,16],[53,18,53,19],[53,20,53,21],[53,22,53,23],[53,24,53,25],[53,26,53,27],[53,28,53,29],[53,30,53,31],[53,34,53,35],[54,4,54,8],[54,9,54,10],[54,15,54,16],[54,18,54,19],[54,20,54,21],[54,22,54,23],[54,24,54,25],[54,26,54,27],[54,28,54,29],[54,30,54,31],[54,34,54,35],[55,4,55,8],[55,9,55,10],[55,15,55,16],[55,18,55,19],[55,20,55,21],[55,22,55,23],[55,24,55,25],[55,26,55,27],[55,28,55,29],[55,30,55,31],[55,34,55,35],[56,4,56,8],[56,9,56,10],[56,15,56,16],[56,18,56,19],[56,20,56,21],[56,22,56,23],[56,24,56,25],[56,26,56,27],[56,28,56,29],[56,34,56,35],[57,4,57,8],[57,9,57,10],[57,11,57,14],[57,15,57,16],[57,18,57,19],[57,20,57,21],[57,22,57,23],[57,24,57,25],[57,26,57,27],[57,28,57,29],[57,30,57,31],[57,34,57,35],[58,2,58,14],[58,15,58,16],[58,18,58,19],[58,20,58,21],[58,22,58,23],[58,24,58,25],[58,26,58,27],[58,28,58,29],[58,30,58,35],[59,1,59,14],[59,15,59,16],[59,18,59,19],[59,20,59,21],[59,22,59,23],[59,24,59,25],[59,26,59,27],[59,28,59,29],[59,30,59,35],[72,34,72,35],[73,1,75,12],[73,13,75,16],[73,17,75,17],[73,18,73,29],[73,30,73,33],[73,34,75,35],[74,18,74,21],[74,22,74,27],[74,28,75,29],[74,30,75,31],[74,32,75,32],[74,33,75,33],[75,20,75,21],[75,22,75,23],[75,24,75,25],[75,26,75,27],[76,1,81,12],[76,13,76,16],[76,18,76,19],[76,20,76,21],[76,22,76,23],[76,24,76,25],[76,26,76,27],[76,28,76,29],[76,30,76,31],[76,34,76,35],[77,13,77,16],[77,18,77,19],[77,20,77,21],[77,22,77,23],[77,24,77,25],[77,26,77,27],[77,28,77,29],[77,30,77,31],[77,34,77,35],[78,13,78,16],[78,18,78,19],[78,20,78,21],[78,22,78,23],[78,24,78,25],[78,26,78,27],[78,28,78,29],[78,30,78,31],[78,34,78,35],[79,13,79,16],[79,18,79,19],[79,20,79,21],[79,22,79,23],[79,24,79,25],[79,26,79,27],[79,28,79,29],[79,30,79,31],[79,34,79,35],[80,13,80,16],[80,18,80,19],[80,20,80,21],[80,22,80,23],[80,24,80,25],[80,26,80,27],[80,28,80,29],[80,30,80,31],[80,34,80,35],[81,13,81,16],[81,18,81,19],[81,20,81,21],[81,22,81,23],[81,24,81,25],[81,26,81,27],[81,28,81,29],[81,30,81,35],[84,23,84,24],[85,1,87,7],[85,8,87,11],[85,12,85,24],[86,12,86,16],[86,17,86,21],[86,22,87,24],[87,12,87,14],[87,15,87,16],[87,18,87,19],[87,20,87,21],[88,1,88,7],[88,8,88,11],[88,12,88,14],[88,15,88,16],[88,18,88,19],[88,20,88,21],[88,22,88,24],[89,1,89,7],[89,8,89,11],[89,12,89,14],[89,15,89,16],[89,18,89,19],[89,20,89,21],[89,22,89,24],[90,1,90,7],[90,8,90,11],[90,12,90,14],[90,15,90,16],[90,18,90,19],[90,20,90,21],[90,22,90,24]]}
[null,"３　経費の内訳等（交付等要綱第６関係）"]
[null,"（１）施設等整備事業（交付等要綱第６第２項第１号関係）",{"$nulls":32},"単位：円"]
[null,"①機械・機器","№","　施設等区分",{"$nulls":10},"設置\n台数","（参考）交付対象外経費を含めた施設等整備に要する経費",null,"施設等整備\n事業費\n（交付対象事業費）\n（A＝B＋C＋D）","施設等整備事業費の負担区分",{"$nulls":11},"貸付けの詳細",{"$nulls":3},"竣工予定\n年月日"]
[{"$nulls":4},"機械・機器名",null,null,"用途",null,"処理能力",null,"規格・形式",{"$nulls":6},"自己資金（B）",{"$nulls":3},"地方公共団体等による助成金（C）",{"$nulls":5},"交付金（D）",null,"貸付機関名\n(株)日本政策金融公庫等",null,"貸付\n時期","償還\n年数"]
[{"$nulls":20},"うち貸付金",null,"都道府県",null,"市町村",null,"その他"]
[]
[null,null,1,null,"高温高圧調理殺菌装置",null,null,"総菜品",null,"400パック/h",null,"ＲＣＳ-100/20ＳＰ\nＸＧ",null,null,1,{"v":33000000,"d":"33,000,000"},null,{"v":30001000,"d":"30,001,000"},{"$f":"R7-AC7","v":{"v":15000500,"d":"15,000,500"}},null,{"v":1501000,"d":"1,501,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":15000500,"d":"15,000,500 "},null,"【記載注意】\n交付対象事業費に充てるために金融機関等から交付対象事業の全体事業費の10％以上の貸し付けを受けること。\n（全体事業費とは、施設整備事業と効果促進事業の事業費の合計額）"]
[null,null,2,null,"半割り機",null,null,"原料カット",null,"360/h",{"$nulls":4},1,{"v":3300000,"d":"3,300,000"},null,{"v":3000550,"d":"3,000,550"},{"$f":"R8-AC8","v":{"v":1500300,"d":"1,500,300"}},null,{"v":151000,"d":"151,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":1500250,"d":"1,500,250 "}]
[null,null,3,null,"乱切り機",null,null,"原料カット",null,"500kg/h",{"$nulls":4},1,{"v":5500000,"d":"5,500,000"},null,{"v":5000500,"d":"5,000,500"},{"$f":"R9-AC9","v":{"v":2500250,"d":"2,500,250"}},null,{"v":251000,"d":"251,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":2500250,"d":"2,500,250 "}]
[]
[]
[]
[null,null,"合計",{"$nulls":12},{"$f":"SUM(P7:Q12)","v":{"v":41800000,"d":"41,800,000"}},null,{"$f":"SUM(R7:R12)","v":{"v":38002050,"d":"38,002,050"}},{"$f":"SUM(S7:T9)","v":{"v":19001050,"d":"19,001,050"}},null,{"$f":"SUM(U7:V12)","v":{"v":1903000,"d":"1,903,000"}},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"$f":"SUM(AC7:AD12)","v":{"v":19001000,"d":"19,001,000 "}}]
[null,"②建物（設備）","№","　施設等区分",{"$nulls":11},"（参考）交付対象外経費を含めた施設等整備に要する経費",null,"施設等整備\n事業費\n（交付対象事業費）\n（A＝B＋C＋D）","施設等整備事業費の負担区分",{"$nulls":11},"貸付けの詳細",{"$nulls":3},"竣工予定\n年月日"]
[{"$nulls":4},"建物（設備）名",{"$nulls":4},"種類名",null,"構造・規格",{"$nulls":6},"自己資金（B）",{"$nulls":3},"地方公共団体等による助成金（C）",{"$nulls":5},"交付金（D）",null,"貸付機関名\n(株)日本政策金融公庫等",null,"貸付\n時期","償還\n年数"]
[{"$nulls":20},"うち貸付金",null,"都道府県",null,"市町村",null,"その他"]
[]
[null,null,4,null,"冷凍冷蔵施設",{"$nulls":4},"建物",null,"本体改修工事",{"$nulls":3},{"v":150000000,"d":"150,000,000"},null,{"v":60002000,"d":"60,002,000"},{"$f":"R18-AC18","v":{"v":30001000,"d":"30,001,000"}},null,{"v":3001000,"d":"3,001,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"$f":"R18/2","v":{"v":30001000,"d":"30,001,000 "}},null,"(株)〇〇銀行",null,"〇年〇月","15年","〇年〇月〇日"]
[null,null,5,null,"冷凍冷蔵施設",{"$nulls":4},"建物",null,"設備改修工事",{"$nulls":3},{"v":100000000,"d":"100,000,000"},null,{"v":60000550,"d":"60,000,550"},{"$f":"R19-AC19","v":{"v":30000550,"d":"30,000,550"}},null,{"v":3001000,"d":"3,001,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":30000000,"d":"30,000,000 "},null,"(株)〇〇銀行",null,"〇年〇月","15年","〇年〇月〇日"]
[null,null,6,null,"冷凍冷蔵施設",{"$nulls":4},"建物",null,"共通費",{"$nulls":3},{"v":100000000,"d":"100,000,000"},null,{"v":60000500,"d":"60,000,500"},{"$f":"R20-AC20","v":{"v":30000500,"d":"30,000,500"}},null,{"v":3001000,"d":"3,001,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":30000000,"d":"30,000,000 "},null,"(株)〇〇銀行",null,"〇年〇月","15年","〇年〇月〇日"]
[]
[]
[]
[null,null,"合計",{"$nulls":12},{"$f":"SUM(P18:Q23)","v":{"v":350000000,"d":"350,000,000"}},null,{"$f":"SUM(R18:R23)","v":{"v":180003050,"d":"180,003,050"}},{"$f":"SUM(S18:T23)","v":{"v":90002050,"d":"90,002,050"}},null,{"$f":"SUM(U18:V23)","v":{"v":9003000,"d":"9,003,000"}},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"$f":"SUM(AC18:AD23)","v":{"v":90001000,"d":"90,001,000 "}}]
[null,"施設等整備事業費の合計",{"$nulls":13},{"$f":"+P13+P24","v":{"v":391800000,"d":"391,800,000"}},null,{"$f":"+R13+R24","v":{"v":218005100,"d":"218,005,100"}},{"$f":"S13+S24","v":{"v":109003100,"d":"109,003,100"}},null,{"$f":"+U13+U24","v":{"v":10906000,"d":"10,906,000"}},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"$f":"+AC13+AC24","v":{"v":109002000,"d":"109,002,000 "}}]
[null,"注１","「用途」の欄には、「○○のカット」、「○○の冷蔵」、「○○の梱包」等当該機械が備えている機能を記入する。"]
[null,2,"「建物（設備）名」には、「○○食品加工施設」、「○○保管施設」等を、「種類名」の欄には、「建物」、「電気設備」、「空調設備」等を記入する。"]
[null,3,"「（参考）交付対象外経費を含めた施設等整備に要する経費」には施設等整備事業を活用した施設等の整備費に加えて、交付対象外経費にて施設等を整備する場合、その合計額を記入する。"]
[null,null,"なお、施設等整備事業を活用した機械・機器の整備費のみの場合は、記入の省略も可。"]
[null,4,"「施設等整備事業費の合計」には「①機械・機器」及び「②建物（設備）」の「（参考）交付対象外経費を含めた施設等整備に要する経費」、「施設等整備事業費」、「施設等整備事業費の負担区分」の合計を記入する。"]
[null,5,"複数の機械・建物を導入する場合は、欄を追加し記入する。"]
[]
[null,"３　経費の内訳等（交付等要綱第６関係）",{"$nulls":11},"新設・増築の場合は、掛かり増しチェック表を作成し転記してください。"]
[null,"（１）施設等整備事業（交付等要綱第６第２項第１号関係）",{"$nulls":32},"単位：円"]
[null,"①機械・機器","№","　施設等区分",{"$nulls":10},"設置\n台数","（参考）交付対象外経費を含めた施設等整備に要する経費",null,"施設等整備\n事業費\n（交付対象事業費）\n（A＝B＋C＋D）","施設等整備事業費の負担区分",{"$nulls":11},"貸付けの詳細",{"$nulls":3},"竣工予定\n年月日"]
[{"$nulls":4},"機械・機器名",null,null,"用途",null,"処理能力",null,"規格・形式",{"$nulls":6},"自己資金（B）",{"$nulls":3},"地方公共団体等による助成金（C）",{"$nulls":5},"交付金（D）",null,"貸付機関名\n(株)日本政策金融公庫等",null,"貸付\n時期","償還\n年数"]
[{"$nulls":20},"うち貸付金",null,"都道府県",null,"市町村",null,"その他"]
{"$rows_empty":7}
[null,null,"合計"]
[null,"②建物（設備）","№","　施設等区分",{"$nulls":11},"（参考）交付対象外経費を含めた施設等整備に要する経費",null,"施設等整備\n事業費\n（交付対象事業費）\n（A＝B＋C＋D）","施設等整備事業費の負担区分",{"$nulls":11},"貸付けの詳細",{"$nulls":3},"竣工予定\n年月日"]
[{"$nulls":4},"建物（設備）名",{"$nulls":4},"種類名",null,"構造・規格",{"$nulls":6},"自己資金（B）",{"$nulls":3},"地方公共団体等による助成金（C）",{"$nulls":5},"交付金（D）",null,"貸付機関名\n(株)日本政策金融公庫等",null,"貸付\n時期","償還\n年数"]
[{"$nulls":20},"うち貸付金",null,"都道府県",null,"市町村",null,"その他"]
[]
[null,null,1,null,"水産加工施設",{"$nulls":4},"建物",null,"○○○",{"$nulls":3},{"v":240000000,"d":"240,000,000"},null,{"v":62750000,"d":"62,750,000"},{"$f":"ROUNDUP(R50/2,-3)","v":{"v":31375000,"d":"31,375,000"}},null,{"$f":"S50","v":{"v":31375000,"d":"31,375,000"}},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"$f":"R50-S50","v":{"v":31375000,"d":"31,375,000 "}},null,"（株）○○銀行",null,"〇年〇月",15,"〇年〇月〇日"]
[null,null,2,null,"水産加工施設",{"$nulls":4},"電気設備",null,"○○○",{"$nulls":3},{"v":47000000,"d":"47,000,000"},null,{"v":36660000,"d":"36,660,000"},{"$f":"ROUNDUP(R51/2,-3)","v":{"v":18330000,"d":"18,330,000"}},null,{"v":18330000,"d":"18,330,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"$f":"R51-S51","v":{"v":18330000,"d":"18,330,000 "}},null,"（株）○○銀行",null,"〇年〇月",15,"〇年〇月〇日"]
[null,null,3,null,"水産加工施設",{"$nulls":4},"機械設備",null,"○○○",{"$nulls":3},{"v":76000000,"d":"76,000,000"},null,{"v":59280000,"d":"59,280,000"},{"v":29640000,"d":"29,640,000"},null,{"v":29640000,"d":"29,640,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":29640000,"d":"29,640,000 "},null,"（株）○○銀行",null,"〇年〇月",15,"〇年〇月〇日"]
[null,null,4,null,"水産加工施設",{"$nulls":4},"空調設備",null,"○○○",{"$nulls":3},{"v":55000000,"d":"55,000,000"},null,{"v":42900000,"d":"42,900,000"},{"v":21450000,"d":"21,450,000"},null,{"v":21450000,"d":"21,450,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":21450000,"d":"21,450,000 "},null,"（株）○○銀行",null,"〇年〇月",15,"〇年〇月〇日"]
[null,null,5,null,"水産加工施設",{"$nulls":4},"給排水設備",{"$nulls":5},{"v":45000000,"d":"45,000,000"},null,{"v":35100000,"d":"35,100,000"},{"v":17550000,"d":"17,550,000"},null,{"v":17550000,"d":"17,550,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"$f":"R54-S54","v":{"v":17550000,"d":"17,550,000 "}},null,"（株）○○銀行",null,"〇年〇月",15,"〇年〇月〇日"]
[null,null,6,null,"水産加工施設",{"$nulls":4},"共通費",{"$nulls":5},{"v":17500000,"d":"17,500,000"},null,{"v":9009000,"d":"9,009,000"},{"$f":"ROUNDUP(R55/2,-3)","v":{"v":4505000,"d":"4,505,000"}},null,{"v":4505000,"d":"4,505,000"},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"v":0,"d":"0 "},null,{"$f":"R55-S55","v":{"v":4504000,"d":"4,504,000 "}},null,"（株）○○銀行",null,"〇年〇月",15,"〇年〇月〇日"]
[]
[null,null,7,null,"水産加工施設",{"$nulls":4},"撤去・処分費",{"$nulls":5},{"v":37000000,"d":"37,000,000"},null,null,0,null,0,{"$nulls":7},{"v":0,"d":"0 "}]
[]
[null,null,"合計",{"$nulls":12},{"$f":"SUM(P50:Q56)","v":{"v":480500000,"d":"480,500,000"}},null,{"$f":"SUM(R50:R58)","v":{"v":245699000,"d":"245,699,000"}},{"$f":"SUM(S50:T58)","v":{"v":122850000,"d":"122,850,000"}},null,{"$f":"SUM(U50:V58)","v":{"v":122850000,"d":"122,850,000"}},null,{"$f":"SUM(W50:X56)","v":{"v":0,"d":"0 "}},null,{"$f":"SUM(Y50:Z56)","v":{"v":0,"d":"0 "}},null,{"$f":"SUM(AA50:AB56)","v":{"v":0,"d":"0 "}},null,{"$f":"SUM(AC50:AD58)","v":{"v":122849000,"d":"122,849,000 "}}]
[null,"施設等整備事業費の合計",{"$nulls":13},{"$f":"P59","v":{"v":480500000,"d":"480,500,000"}},null,{"$f":"R59","v":{"v":245699000,"d":"245,699,000"}},{"$f":"S59","v":{"v":122850000,"d":"122,850,000"}},null,{"$f":"U59","v":{"v":122850000,"d":"122,850,000"}},null,{"$f":"W59","v":{"v":0,"d":"0 "}},null,{"$f":"Y59","v":{"v":0,"d":"0 "}},null,{"$f":"AA59","v":{"v":0,"d":"0 "}},null,{"$f":"AC59","v":{"v":122849000,"d":"122,849,000 "}}]
{"$rows_empty":12}
[null,"（２）効果促進事業（交付等要綱第６第２項第２号関係）",{"$nulls":32},"単位：円"]
[null,"事業内容",{"$nulls":11},"経　費",{"$nulls":3},"効果促進事業費\n（交付対象事業費）\n（A＝B＋C＋D）","効果促進事業費の負担区分",{"$nulls":11},"貸付けの詳細",{"$nulls":3},"実施予定\n期間"]
[{"$nulls":18},"自己資金（B）",{"$nulls":3},"地方公共団体等による助成金（C）",{"$nulls":5},"交付金（D）",null,"貸付機関名\n(株)日本政策金融公庫等",null,"貸付\n時期","償還\n年数"]
[{"$nulls":20},"うち貸付金",null,"都道府県",null,"市町村",null,"その他"]
[null,"\n※効果促進事業について、食品衛生の専門家をすでに社外に配置している等の特段の事情がない限り、必ず記載すること\n\n施設等整備事業の交付対象事業費の20％以内"]
[]
[]
[]
[]
[]
[null,"注　効果促進事業を活用しない場合は、その理由を記載する。"]
[null,"（３）全体事業費（施設等整備事業費と効果促進事業費の合計額）"]
[{"$nulls":23},"単位：円"]
[null,"事業名",{"$nulls":6},"交付対象事業費",{"$nulls":3},"交付対象事業費の負担区分"]
[{"$nulls":12},"自己資金（B）",{"$nulls":4},"地方公共団体等による助成金（C）",{"$nulls":4},"交付金（D）"]
[{"$nulls":15},"うち貸付金",null,"都道府県","市町村",null,"その他"]
[null,"施設等整備事業"]
[null,"効果促進事業"]
[null,"全体事業費"]
[]
[null,"（４）事業完了予定年月日　　　　　　年　　　　月　　　　日"]

{"sheet":"５配分基準２","index":6,"n_rows":46,"n_cols":32,"rows_kept":46,"hidden":true,"merged":[[0,0,0,37],[4,1,4,36],[5,1,5,36],[6,2,7,2],[6,3,7,13],[6,14,7,14],[6,15,7,24],[6,25,7,25],[6,26,7,36],[8,1,8,36],[9,1,9,36],[10,1,10,36],[11,2,12,2],[11,3,12,8],[11,9,12,9],[11,10,12,15],[11,16,12,16],[11,17,12,22],[11,23,12,23],[11,24,12,29],[11,30,12,30],[11,31,12,36],[13,1,13,36],[14,2,15,2],[14,3,15,8],[14,9,15,9],[14,10,15,15],[14,16,15,16],[14,17,15,22],[14,23,15,23],[14,24,15,29],[14,30,15,30],[14,31,15,36],[16,1,16,36],[17,1,18,36],[19,2,21,2],[19,3,21,13],[19,14,21,14],[19,15,21,24],[19,25,21,25],[19,26,21,36],[22,1,22,36],[23,1,23,36],[24,2,27,2],[24,3,27,10],[24,11,27,11],[24,12,27,19],[24,20,27,20],[24,21,27,28],[24,29,27,29],[24,30,27,36],[28,1,28,36],[29,2,35,2],[29,3,35,10],[29,11,35,11],[29,12,35,19],[29,20,35,20],[29,21,35,28],[29,29,35,29],[29,30,35,36],[37,1,37,36],[38,2,39,2],[38,3,39,13],[38,14,39,14],[38,15,39,24],[38,25,39,25],[38,26,39,36],[40,1,40,36],[41,1,41,36],[42,2,43,2],[42,3,43,18],[42,19,43,19],[42,20,43,36],[44,1,44,36],[45,1,45,2],[45,3,45,36]]}
["改　　　　　　　　正　　　　　　　　後"]
[null,"５　配分基準"]
[null,"Ⅱ　配分基準表該当項目"]
[null,"　（１）助成対象者の配分基準"]
[]
[null,"①　すでに輸出実績がある場合、直近年の輸出額"]
[null,null,"□","１億円以上",{"$nulls":10},"□","５千万円以上１億円未満",{"$nulls":9},"□","５千万円未満"]
[]
[]
[null,"③　次の（１）または（２）でポイントの高い方を選択できるものとする。"]
[null,"　（１）事業実施計画の最終年度での目標輸出額の増加割合"]
[null,null,"□","50％以上増",{"$nulls":5},"□","40％以上\n50％未満増",{"$nulls":5},"□","30％未満\n40％未満増",{"$nulls":5},"□","20％以上\n30％未満増",{"$nulls":5},"□","20％未満増"]
[]
[null,"　（２）事業実施計画の最終年度での目標輸出額の増加額"]
[null,null,"□","２億円以上増",{"$nulls":5},"□","１億円以上\n２億円未満増",{"$nulls":5},"□","５千万円以上\n１億円未満増",{"$nulls":5},"□","１千万円以上\n５千万円未満増",{"$nulls":5},"□","１千万円未満増"]
[]
[]
[null,"④　農林水産物及び食品の輸出の促進に関する法律（令和○年法律第○号）第34条に規定する輸出事業計画の認定\n　　又は、ＧＦＰグローバル産地計画の承認規程（平成31年２月１日付け30食産第4260号）の承認を採択決定までに受けている。"]
[]
[null,null,"□","農林水産物及び食品の輸出の促進に関する法律\nの第34条に規定する輸出事業計画の認定",{"$nulls":10},"□","ＧＦＰグローバル産地計画の\n承認規程の承認",{"$nulls":9},"□","認定を受けていない"]
[]
[]
[]
[null,"⑤　事業実施主体の財務状況は安定しているか。"]
[null,null,"□","直近３年の経常損益が３年連続黒字であり、かつ、直近の決算において累積損失がない。",{"$nulls":7},"□","直近３年の経常損益のうち１年以上黒字であり、かつ、直近の決算において債務超過となっていない。（アは除く）",{"$nulls":7},"□","直近３年の経常損益が３年連続赤字である。又は、直近の決算において債務超過となっている。",{"$nulls":7},"□","該当なし"]
[]
[]
[]
[null,"⑥　次の（１）から（３）で該当するものを選択。"]
[null,null,"□","政府機関が定める輸入条件（輸出先国の政府機関が当該輸出先国に輸入される農林水産物又は食品について定める食品衛生、動植物又は畜産物の検疫その他の事項についての条件をいう。）に対応するために必要な認証",{"$nulls":7},"□","輸出に対応するために必要な認証\n（ISO22000、GFSI承認規格（FSSC22000、SQF、JFS-C等）、\nハラール）",{"$nulls":7},"□","輸出に対応するために必要な認証\n（JFS-B、有機JAS等）",{"$nulls":7},"□","輸出に関係のない認証\n（JFS-A、自治体HACCP等）"]
{"$rows_empty":7}
[null,"⑦　⑥でポイントを選択した場合、専門家等を活用するなどして施設認定の取得に向けた調査・検討を十分に行った取組となっている。"]
[null,null,"□","５カ国以上",{"$nulls":10},"□","３カ国以上５カ国未満",{"$nulls":9},"□","３カ国未満"]
[]
[]
[null,"⑧　事業実施計画の最終年度における国産原料の使用額目標が、現在の120%以上となっている。"]
[null,null,"□","なっている。",{"$nulls":15},"□","なっていない"]
[]
[]
[null,"(注）",null,"当該項目については、実施要綱別表２の配分基準表に基づき、記載すること。"]

{"sheet":"４成果目標","index":7,"n_rows":16,"n_cols":9,"rows_kept":16,"merged":[[0,0,0,8],[2,2,2,7],[3,1,5,1],[3,2,5,2],[3,3,3,7],[3,8,6,8],[7,1,7,8],[8,1,10,9],[11,1,11,8],[12,1,12,6],[13,1,13,8],[14,1,14,8],[15,2,15,6],[16,2,16,8]]}
["改　　　　　　　　正　　　　　　　　後"]
[null,"４　成果目標"]
[null,"（１）輸出額目標","事業実施年度に対応する事業者の会計年度での額を記載していただければ結構です。",{"$nulls":5},"単位：千円"]
[null,"現状\n申請時点で把握可能な直近の年間輸出額","事業実施年度","目標年度に設定した年度については、以下に○を記入すること",{"$nulls":4},"成果目標：\n目標年度における\n輸出の増加額"]
[{"$nulls":7},"〇"]
[{"$nulls":3},"１年度目","２年度目","３年度目","４年度目","５年度目"]
[null,"（　　　年　　月期）","（    年  月期）","（    年  月期）","（    年  月期）","（    年  月期）","（    年  月期）","（    年  月期）"]
[null,"※目標年度における輸出額を、現状の輸出額と比較して２千万円以上増加させ、投資効率2.0以上とすることが応募要件となります。\n※今回、輸出先国の規制に対応するために整備する施設や機器を活用し製造等される商品の輸出額を記載してください。\n（今回、輸出先国の規制に対応するために整備する施設や機器を活用せずに製造等される商品の輸出額は成果目標に計上できませんのでご注意ください。よって、現状額については 「２事業の概要等」の「2　別添（直近３年のうち年間輸出額が最大となる年度の内訳)　と必ずしも一致しませんのでご注意ください。）"]
[null,"※１：「現状」には、把握可能な直近年の年間輸出額、「事業実施年度」には、本事業による施設等整備を実施する年度における年間輸出額見込みを記載する。\n※２：「１年度目」から「５年度目」の各年度における年間輸出額目標を記載する。\n　　　また、この期間中に目標年度を設定し、目標年度に設定した年度については、該当年度に○を記載する。\n※３：「成果目標」は、目標年度における輸出額　－　現状の輸出額　により算出の上、記載する。"]
[]
[]
[]
[null,"（２）現状値補正"]
[null,"※現状値については、天災その他の外的要因により平年に比べて大幅に変動しており、当該現状値のままでは適切なでない場合は、当該現状値を補正できるものとする。"]
[null,"　この場合、現状値は太字・斜体で記載するとともに、「根拠資料等」欄に現状値を補正した要因及び補正の方法（現状値の補正過程）を記載すること。"]
[null,"根拠資料等"]

{"sheet":"４別添（成果目標の設定根拠）","index":8,"n_rows":20,"n_cols":24,"rows_kept":20,"merged":[[0,10,1,23],[4,1,6,4],[4,5,6,7],[4,8,4,22],[4,23,7,23],[5,8,5,10],[5,11,5,13],[5,14,5,16],[5,17,5,19],[5,20,5,22],[6,8,6,10],[6,11,6,13],[6,14,6,16],[6,17,6,19],[6,20,6,22],[8,1,12,1],[8,23,18,23],[13,1,17,1]]}
["４　別添（成果目標の設定根拠）",{"$nulls":9},"「2　事業の概要」の「（３）輸出拡大に向けた取組」の「１．輸出先となるターゲット国」で記載した国と同じ国を記載してください。\n「4　成果目標」の金額と合致させてください。"]
[null,"　成果目標の設定根拠として、各年度における品目別の輸出額及び輸出数量の国別内訳を記載すること。"]
[null,"　また、成果目標欄には、「目標年度における輸出額　－　現状の輸出額」　により算出した金額を記載すること。",{"$nulls":21},"単位：千円、トン"]
[]
[null,"現状\n輸出額",{"$nulls":3},"事業実施年度\n輸出額",null,null,"目標年度に設定した年度については、以下に○を記入すること",{"$nulls":14},"成果目標：\n目標年度における\n輸出の増加額"]
[]
[{"$nulls":8},"１年度目（　　年　月期）\n輸出額",null,null,"２年度目（　　年　月期）\n輸出額",null,null,"３年度目（　　年　月期）\n輸出額",null,null,"４年度目（　　年　月期）\n輸出額",null,null,"５年度目（　　年　月期）\n輸出額"]
[null,"輸出品目","輸出先国","輸出額","輸出数量","輸出先国","輸出額","輸出数量","輸出先国","輸出額","輸出数量","輸出先国","輸出額","輸出数量","輸出先国","輸出額","輸出数量","輸出先国","輸出額","輸出数量","輸出先国","輸出額","輸出数量"]
[]
[]
[]
[]
[null,null,"品目合計"]
[]
[]
[]
[]
[null,null,"品目合計"]
[null,null,"全体合計",null,null,"合計",null,null,"合計",null,null,"合計",null,null,"合計",null,null,"合計",null,null,"合計"]
[null,"（注）：複数の輸出品目や輸出先国がある場合は、適宜枠を追加すること。"]

{"sheet":"５配分基準 ","index":9,"n_rows":50,"n_cols":6,"rows_kept":50,"merged":[[0,0,0,30],[1,1,1,5],[3,3,3,4],[4,1,7,1],[4,2,6,2],[7,2,7,4],[8,1,11,1],[8,2,10,2],[11,2,11,4],[12,1,17,1],[12,2,16,2],[17,2,17,4],[18,1,23,1],[18,2,22,2],[23,2,23,4],[24,1,26,1],[24,2,25,2],[24,3,25,3],[24,4,25,4],[24,5,25,5],[26,2,26,4],[27,1,28,1],[27,2,27,3],[28,2,28,3],[29,1,31,1],[29,2,30,2],[31,2,31,4],[32,1,33,1],[32,2,32,3],[33,2,33,4],[34,1,35,1],[34,2,34,3],[35,2,35,4],[36,1,38,1],[36,2,37,2],[38,2,38,4],[39,1,40,1],[39,2,39,3],[40,2,40,4],[41,1,42,1],[41,2,42,2],[43,1,44,1],[43,2,43,3],[44,2,44,4],[45,1,47,1],[45,2,46,2],[47,2,47,4],[48,1,48,3],[49,1,49,5],[50,1,50,6]]}
["改　　　　　　　　正　　　　　　　　後"]
[null,"５　配分基準（交付等要綱第７第２項関係）"]
[]
[null,"No.","評価項目及び配点基準","該当する項目に、ポイント及びポイントの加算根拠を記載すること",null,"ポイント"]
[null,"①","　すでに輸出実績がある場合、直近３年のうち年間輸出額の最大金額が次のいずれかに該当する場合、当該ポイントを加算する。（複数選択不可）","ア　１億円     ≦    輸出額",null,3]
[{"$nulls":3},"イ　５千万円   ≦    輸出額    ＜   １億円",null,2]
[{"$nulls":3},"ウ　１千万円   ≦    輸出額    ＜   ５千万円",null,1]
[null,null,"（ポイント加算根拠）\n　　ここで言う輸出額とは事業実施計画書における対象品目以外も含めた事業者全体についてです。\n　　事業実施計画書 「２事業の概要等」の「2　別添（直近３年のうち年間輸出額が最大となる年度の内訳)」の数字と合致させてください。\n　　記載例　:    2　別添（直近３年のうち年間輸出額が最大となる年度の内訳)」より　輸出額：9千万円"]
[null,"②","　次のいずれかの認定・認証をすでに取得している場合、当該ポイントを加算する。（複数選択不可）","ア　輸出促進法の第17条に基づく適合施設の認定",null,4]
[{"$nulls":3},"イ　ISO22000、GFSI承認規格（FSSC22000、SQF、JFS-C等）、 FSMA（米国食品安全強化法）への対応、ハラール・コーシャ",null,3]
[{"$nulls":3},"ウ　JFS-B、有機JAS等（加工・流通施設における取得のみ対象）",null,1]
[null,null,"（ポイント加算根拠）\n　　ポイント加算根拠となる「認定・認証及び取得年月日」を記載し、根拠資料を別添で添付してください。\n　 記載例　:    ISO22000　〇〇工場　品目〇〇　〇年〇月〇日取得"]
[null,"③","　次の項目のいずれかに該当する場合、当該ポイントを加算する。（複数選択不可）","目標年度における輸出の増加額"]
[{"$nulls":3},"ア　１億円       ≦   増加額",null,5]
[{"$nulls":3},"イ　５千万円     ≦   増加額   ＜     １億円",null,4]
[{"$nulls":3},"ウ　３千万円  　 ≦   増加額   ＜     ５千万円",null,3]
[{"$nulls":3},"エ　２千万円 　　≦   増加額   ＜     ３千万円",null,2]
[null,null,"（ポイント加算根拠）\n　 4　成果目標の「成果目標  :  目標年度における輸出の増加額」と合致させてください。\n　 記載例　:   事業実施計画書 ４　成果目標より　輸出の増加額：〇〇円"]
[null,"④","　次の第１号若しくは第２号の認定・認証を事業実施計画にて取得予定としている場合又は第３号の対応を行う場合、当該ポイントを加算する。（複数選択不可）","（１）輸出促進法の第17条に基づく適合施設の認定",null,5]
[{"$nulls":3},"（２）輸出に対応するために必要な認証"]
[{"$nulls":3},"ア　ISO22000、GFSI承認規格（FSSC22000、SQF、JFS-C等）、FSMA（米国食品安全強化法）への対応、ハラール・コーシャ",null,4]
[{"$nulls":3},"イ　JFS-B、有機JAS等（加工・流通施設における取得のみ対象）",null,1]
[{"$nulls":3},"（３）輸出先国における検疫や添加物等の規制への対応",null,4]
[null,null,"（ポイント加算根拠）\n 　ポイント加算根拠となる取得予定の認定・認証及び取得予定年月を記載\n　 記載例　:    FSSC22000　〇〇工場　品目〇〇　〇年〇月取得予定"]
[null,"⑤","　ALPS処理水の海洋放出に伴い輸入規制強化の対象となった品目のうち、次のいずれかの品目で、輸入規制強化を行った国・地域以外で輸出向けHACCP等の認定・認証を取得予定としている水産加工事業者の場合、当該ポイントを加算する。","（１）ホタテ又はナマコ\n\n（２）事業者の輸入規制強化を行った国・地域への輸出依存度が高く（２割以上）、年間の販売額が100万円以上の品目",null,2]
[]
[null,null,"（ポイント加算根拠）\n　ポイント加算根拠となる品目を記載し、（２）の該当する場合は、輸出依存度と年間の販売額を記載\n　記載例　:    ホタテ、ブリ（輸出依存度 55％、年間の販売額　2,200万円）"]
[null,"⑥","　令和７年に米国が発表した関税措置により影響を受け、又は受ける見込みのある事業者である。",null,null,2]
[null,null,"（ポイント加算根拠）\n　ポイント加算根拠となる影響（見込み含む）を記載し、根拠資料を別添で添付\n　記載例：米国への輸出割合が〇〇％（輸出額：〇〇円）である。関税措置に伴い米国への輸出割合が〇〇％（輸出額：〇〇円）減少する見込み。（資料添付）"]
[null,"⑦","　次のいずれかの取組に該当する場合、当該ポイントを加算する。（複数選択不可）","（１）輸出向けHACCP等の認定・認証の取得に向けて、品質・衛生管理専門家等を活用した調査・検討を十分に行った取組となっている。",null,2]
[{"$nulls":3},"（２）検疫や添加物等の規制への対応として、当該規制に係る専門家を活用した調査・検討を十分に行った取組となっている。",null,2]
[null,null,"（ポイント加算根拠）\n　ポイント加算根拠となる内容を記載し、証拠資料を別添で添付\n　記載例　:    〇〇コンサルタントから指導を受けている（資料添付）"]
[null,"⑧","　「農林水産物・食品の輸出拡大実行戦略」において重点品目に位置づけられた品目の輸出拡大に向けた取組となっている。",null,null,2]
[null,null,"（ポイント加算根拠）\n　 「農林水産物・食品の輸出拡大実行戦略」において重点品目に位置づけられた２８の重点品目のうち、どの品目かを記載してください。\n　　ただし、社として重点品目の商品を輸出しているとしても、本事業で整備して生産する商品が重点品目とは別のラインである等の場合は加点不可です。\n　　記載例　:    重点品目「菓子」"]
[null,"⑨","　施設の新設・増築を伴う事業実施計画となっている。",null,null,1]
[null,null,"（ポイント加算根拠）\n 　「３機械・施設の整備計画等」において施設の新設・増築にかかる費用が掛かり増しで計上されている場合はその旨を記載ください。"]
[null,"⑩","　輸出商品の主原料における国産原料の使用割合が、次のいずれかに該当する場合、当該ポイントを加算する。（複数選択不可）\n\n※　複数商品が該当する場合、全体で使用割合を算定すること。\n※　将来的な目標ではなく、現状の重量で算定すること。","ア　70％ ≦ 使用割合",null,2]
[{"$nulls":3},"イ　50％ ≦ 使用割合 ＜ 70％",null,1]
[null,null,"（ポイント加算根拠）\n　 ポイント加算する場合は根拠となる内容を記載してください。「4.成果目標の別添(成果目標の設定根拠)」で整理される品目全体で算出してください。以下の参考例を参考に、算出根拠をここに記載してください。別添として添付していただいても結構です。\n　 (計算等の参考例)　\n　 ①主原料は製品当たりの重量割合が最も多い原料です（水を除く）。\n　 ②製品が2種類の場合の国産原料使用割合の算出方法・・・現状の重量から算出してください。（まだ輸出していない場合は、サンプル輸出した製品又は国内出荷製品の重量で算出）\n　 　〇（A商品の輸出量/全体の輸出量×A商品の国産割合）＋（B商品の輸出量/全体の輸出量×B商品の国産割合）＝国産割合"]
[null,"⑪","　中小企業基本法（昭和三十八年法律第百五十四号）第二条で規定される中小企業者又は小規模企業者である。",null,null,1]
[null,null,"（ポイント加算根拠）\n　 ポイント加算する場合は根拠となる内容を記載してください。中小企業基本法（昭和三十八年法律第百五十四号）第二条の何号により中小企業となるのかを記載してください。資本金及び従業員の数を記載し、確認できる資料を添付してください。\n　 記載例　:    資本金が5000万円の製造業者であるため、中小企業に該当"]
[null,"⑫","【都道府県ポイント】\n　地域の振興作物・産品など地域の実情を踏まえた取組となっているか。","ア　地域の実情を踏まえた取組となっており、十分に効果が見込まれる。",null,2]
[{"$nulls":3},"イ　地域の実情を踏まえた取組となっており、概ね効果が見込まれる。",null,1]
[null,"⑬","　GFP大規模輸出産地生産基盤強化プロジェクト若しくは大規模輸出産地モデル形成等支援事業に採択された間接補助事業者（間接補助事業者と共にプロジェクトを実施する参画事業者を含む。）又はフラッグシップ輸出産地（フラッグシップ輸出産地選定実施要領（令和６年４月19日付け６輸国第256号）第５の規定により認定証の交付を受けた産地をいう。）に参画している事業者である。",null,null,2]
[null,null,"（ポイント加算根拠）\n　 ポイント加算根拠となる内容を記載し、証拠資料を別添で添付\n　 記載例　:    GFP大規模輸出産地生産基盤強化プロジェクトに採択された間接補助事業者である。（資料添付）"]
[null,"⑭","　次の取組に該当する場合、当該ポイントを加算する。（複数選択可）","（１）環境と調和のとれた食料システム確立のための環境負荷低減事業活動の促進等に関する法律（令和４年法律第37号。以下「みどりの食料システム法」という。）第40条第１項に規定する認定基盤確立事業者である。 　　　　　　　　　　　　　　　　　　　　　　　　 ",null,1]
[{"$nulls":3},"（２）みどりの食料システム法第15条第２項第３号に規定する特定区域におけるみどりの食料システム法第23条に規定する認定事業活動を通じて生産された農林水産物を原材料として用いている。　　　　　　　　　　　",null,1]
[null,null,"（ポイント加算根拠）\n　 ポイント加算根拠となる内容を記載し、証拠資料を別添で添付\n　記載例　:    認定事業活動を通じて生産された農林水産物を原材料として用いている。（資料添付）"]
[null,"合計（ポイント欄については、最大合計点）",null,null,{"$f":"IFERROR(SUM(E5:E43),\"\")","v":0},35]
[null,"(注）当該項目については、交付等要綱別表２の配分基準表に基づき記入することとし、評価項目①から⑪まで、⑬及び⑭は事業実施主体が記入すること。\n　　 また、評価項目⑫については、本事業計画が地域の実情を踏まえた取組となっているか都道府県が判断の上、地方農政局長等への本事業計画の提出の際、記入すること。"]

{"sheet":"６投資効率","index":10,"n_rows":84,"n_cols":21,"rows_kept":84,"merged":[[1,8,3,9],[5,1,5,7],[5,8,5,10],[5,11,5,13],[5,14,5,16],[6,1,6,7],[6,8,6,13],[6,14,6,16],[8,1,8,16],[11,1,11,6],[11,7,11,8],[11,9,11,12],[11,13,11,16],[12,1,16,6],[12,7,12,8],[12,9,16,12],[12,13,12,16],[15,7,15,8],[15,13,15,16],[16,7,16,8],[16,13,16,16],[17,1,17,6],[17,7,17,8],[17,9,17,12],[17,13,17,16],[18,1,18,6],[18,7,18,8],[18,9,18,12],[18,13,18,16],[19,1,19,8],[19,10,19,12],[19,14,19,16],[20,1,20,8],[20,9,20,15],[22,1,22,16],[23,1,23,16],[24,1,24,16],[29,1,29,4],[29,5,29,7],[29,8,29,12],[29,13,29,16],[30,1,30,4],[30,5,30,7],[30,8,30,10],[30,11,30,12],[30,13,30,16],[31,1,31,4],[31,5,31,7],[31,8,31,10],[31,11,31,12],[31,13,31,16],[32,1,32,4],[32,5,32,7],[32,8,32,10],[32,11,32,12],[32,13,32,16],[33,1,33,4],[33,5,33,7],[33,8,33,10],[33,11,33,12],[33,13,33,16],[34,1,34,4],[34,5,34,7],[34,8,34,10],[34,11,34,12],[34,13,34,16]]}
[null,"６　費用対効果分析（交付等要綱第30関係）"]
[]
[null,"１　年総効果額（輸出額向上効果）"]
[]
[]
[null,"効果内容",{"$nulls":6},"現況\n(千円)\n①",null,null,"目標年度（千円)\n②",null,null,"年効果額\n(千円)\n③=②-①"]
[null,"輸出額",{"$nulls":6},"「4.成果目標の別添(成果目標の設定根拠)」の数字と合致すること。"]
[null,"データの根拠"]
[null,"①②事業実施計画より"]
[]
[null,"　(1)　総合耐用年数の算出",{"$nulls":14},"(単位：千円)"]
[null,"機械・施設名",{"$nulls":5},"耐用年数\n①",null,"工事費等\n②",{"$nulls":3},"年工事費(減価額)\n③=②÷①"]
[null,"「３　経費の内訳等」に記載の①機械・機器、②建物（設備）の名称と合致させてください。\n※ただし、共通仮設費、現場管理費、一般管理費、諸経費、設計費を除く。",{"$nulls":7},"「３　経費の内訳等」に記載の交付対象事業費を記入してください。"]
[]
[]
[]
[]
[]
[]
[null,"計",{"$nulls":7},"④",{"$nulls":3},"⑤"]
[null,"総合耐用年数　　⑥=④÷⑤",{"$nulls":14},"年"]
[null,"データの根拠"]
[null,"①平成30年財務省令第31号"]
[null,"②事業実施計画より"]
[]
[null,"注1","　総合耐用年数は、小数点以下１桁を切り上げて求めるものとします。"]
[null,2,"　欄が足りない場合には欄を追加して記載する。"]
[]
[null,"　(2)　経済効果総括表",{"$nulls":17},"ｎ","還元率"]
[null,"区分",{"$nulls":3},"算式",null,null,"数値",{"$nulls":4},"備考",{"$nulls":5},5,0.2246]
[null,"施設等整備事業費　【２（1）④】",{"$nulls":3},"①",{"$nulls":5},"千円",{"$nulls":7},6,0.1908]
[null,"年総効果額　【１③】",{"$nulls":3},"②",{"$nulls":5},"千円",{"$nulls":7},7,0.1666]
[null,"総合耐用年数　【２（1）⑥】",{"$nulls":3},"③",{"$nulls":5},"年",{"$nulls":7},8,0.1485]
[null,"還元率　【別表】",{"$nulls":3},"④",{"$nulls":13},9,0.1345]
[null,"投資効率",{"$nulls":3},"⑤=(②÷④)÷①",{"$nulls":13},10,0.1233]
[{"$nulls":19},11,0.1142]
[null,"注1","　還元率=｛ｉ×(１＋ｉ)ｎ｝÷｛(１＋ｉ)ｎ-１｝、ｉ=０．０４(割引率)、ｎ=総合耐用年数　（交付等要綱　別表３参照）",{"$nulls":16},12,0.1066]
[null,2,"　投資効率は小数点以下３桁を切り上げて求めるものとします。",{"$nulls":16},13,0.1001]
[{"$nulls":19},14,0.0947]
[{"$nulls":19},15,0.0899]
[{"$nulls":19},16,0.0858]
[{"$nulls":19},17,0.0822]
[{"$nulls":19},18,0.079]
[{"$nulls":19},19,0.0761]
[{"$nulls":19},20,0.0736]
[{"$nulls":19},21,0.0713]
[{"$nulls":19},22,0.0692]
[{"$nulls":19},23,0.0673]
[{"$nulls":19},24,0.0656]
[{"$nulls":19},25,0.064]
[{"$nulls":19},26,0.0626]
[{"$nulls":19},27,0.0612]
[{"$nulls":19},28,0.06]
[{"$nulls":19},29,0.0589]
[{"$nulls":19},30,0.0578]
[{"$nulls":19},31,0.0569]
[{"$nulls":19},32,0.0559]
[{"$nulls":19},33,0.0551]
[{"$nulls":19},34,0.0543]
[{"$nulls":19},35,0.0536]
[{"$nulls":19},36,0.0529]
[{"$nulls":19},37,0.0522]
[{"$nulls":19},38,0.0516]
[{"$nulls":19},39,0.0511]
[{"$nulls":19},40,0.0505]
[{"$nulls":19},41,0.05]
[{"$nulls":19},42,0.0495]
[{"$nulls":19},43,0.0491]
[{"$nulls":19},44,0.0487]
[{"$nulls":19},45,0.0483]
[{"$nulls":19},46,0.0479]
[{"$nulls":19},47,0.0475]
[{"$nulls":19},48,0.0472]
[{"$nulls":19},49,0.0469]
[{"$nulls":19},50,0.0466]
[{"$nulls":19},51,0.0463]
[{"$nulls":19},52,0.046]
[{"$nulls":19},53,0.0457]
[{"$nulls":19},54,0.0455]
[{"$nulls":19},55,0.0452]
[{"$nulls":19},60,0.0442]
[{"$nulls":19},80,0.0418]
[{"$nulls":19},90,0.0412]
[{"$nulls":19},100,0.0408]

{"sheet":"７専門用語説明","index":11,"n_rows":4,"n_cols":2,"rows_kept":4,"merged":[[3,0,3,1]]}
["７　専門用語の説明"]
["これまでの記述内容に関して専門用語がある場合は下記に説明を記載する。"]
["用　　　語","説　　　　明"]
["計画書で多く使用する専門用語については、説明をお願いします。"]

{"sheet":"８添付書類","index":12,"n_rows":41,"n_cols":3,"rows_kept":41}
["(添付書類)"]
[null,null,"添付書類の「右上」及び「ファイル名」に、どの添付書類であるかわかるように番号を付してください。（例）決算報告書の2022年分場合　「（1）③決算報告書2022年分」"]
[null,null,"別添を付ける場合は、本文に別添①のように記載して、添付資料にも「別添①」と記載してください。"]
["（１）必須書類"]
[null,"①","定款"]
[null,"②","登記事項証明書(抵当権が設定されている建物を整備する場合は、建物の登記事項証明書も添付してください。)"]
[null,"③","直近３か年分の決算報告書（貸借対照表、損益計算書等）"]
[null,"④","①及び②の資料がない場合は、組織の代表者、規約等の分かる資料"]
[null,"⑤","本事業において連携する者との連携状況や役割分担等が確認できる資料（規約等）"]
[null,"⑥","見積書又は積算書"]
[null,null,"　・2者以上の見積書を提出していただきます。"]
[null,null,"　・「3　事業実施計画」に付したNo.と対応した見積書を添付してください。見積書の右上に「⑥-1」等、記載してください。"]
[null,"⑦","機械・施設等の位置図（施設等の位置がわかる地図等）"]
[null,"⑧","機械・施設等の配置図及び平面図"]
[null,null,"　(HACCPに基づく清潔区域、準清潔区域等が記載され、施設整備や機械導入が当事業対象であることが分かりやすい図面としてください。\n　また、施設整備等の工事見積書に記載された工事内容が図面のどの場所に当たるのか分かるように図面に記載ください。)"]
[null,"⑨","機械・施設整備の工程（工事日程）表　（入札・契約・工事期間・しゅん工時期がわかるように記載してください。）"]
[null,"⑩","商品の製造工程（フローチャート）　（今回整備する機器が製造工程のどの工程で使用するのかわかるように記載してください。）"]
[null,"⑪","貸付機関からの資金の貸付けに係る計画について、当該資金を貸し付ける機関と事前相談等を行ったことが確認できる資料"]
[null,null,"（融資予定額、償還年数、資金使途、貸付機関名（支店名）、担当者名、連絡先、相談月日等を明記したもの）"]
[null,null,"　　要望調査及び事業計画の協議段階では、相談を行ったことが分かる書類。交付決定までには融資を受けることが確実であることが分かる書類を提出してください。実際の融資を受けるタイミングとしては、融資を事業実施期間中に受けていただき、「事業実施に融資を活用した」という事実を説明できるようにしてください。このため、遅くとも、施工業者への支払時には融資を受けている必要があります。\n（※「支払に融資を充てた」ということが必要です。特に自費で賄える場合、利子を最小限にするために融資を受けて即返すことも想定されますが、支払に充てられていないということにならないようご注意願います。）"]
[null,"⑫","「農林水産業・食品産業の作業安全のための規範（個別規範）」（令和３年２月農林水産省決定）のうち該当する業種に係るチェックシート"]
[null,"⑬","「補助事業及び物品・役務の調達（委託事業を含む）における環境負荷低減のクロスコンプライアンスの試行実施について」（令和５年12月27日付け農林水産省大臣官房環境バイオマス政策課長通知)"]
[null,null,"に定める環境負荷低減のクロスコンプライアンスチェックシート（食品関連事業者向け）"]
[null,"⑭","輸出事業計画認定申請書（既に認定済みの輸出事業計画による場合にあってはその計画書）"]
[null,"⑮","HACCPハード事業の施設等整備計画において予定している施設の改修及び導入予定としている機器等の必要性について"]
[null,"⑯","輸出目標額の設定の考え方と計算根拠（輸出数量、単価）が分かる資料"]
[]
["（２）該当する場合に必要な書類"]
[null,"①","施設用地について農地法又は農業振興地域の整備に関する法律に係る手続きを行う必要がある場合は、その手続等の資料"]
[null,null,"※土地の購入及び借地の場合・・・相談記録ではなく、購入先及び賃貸主から購入及び賃借に関する契約締結を確約する書類をもらうことが必要。交付決定時には契約を締結済みであること。(交付決定前着手届も契約締結後の提出とすること)\n※農地転用に関しては、土地の購入前であれば手続きを進める旨の誓約書の提出が必要であり、手続きが済んだことを証する書類の提出をもって交付決定を行うこととする。(交付決定前着手届も手続きが済んだ後の提出とすること)"]
[null,"②","土地や施設等を他者から貸借して事業を実施する場合は、事業の実施期間中、確実に事業実施出来ることを証する賃貸借契約書や誓約書等の資料"]
[null,"③","取得予定の認定・認証に関する品質・衛生管理専門家や検疫対応に専門等の指導内容が分かる書面"]
[null,"④","国産原料の使用割合が確認できる資料　（契約書類、仕入伝票、使用割合算出表）"]
[null,"⑤","交付等要綱第４第３号のイに定める認証を取得済みの場合は、取得を証明する書類"]
[null,"⑥","GFP大規模輸出産地生産基盤強化プロジェクト若しくは大規模輸出産地モデル形成等支援事業に採択された間接補助事業者（間接補助事業者と共にプロジェクトを実施する参画事業者を含む。）"]
[null,null,"又はフラッグシップ輸出産地（フラッグシップ輸出産地選定実施要領（令和６年４月19日付け６輸国第256号）第５の規定により認定証の交付を受けた産地をいう。）に参画している事業者"]
[null,null,"であることが確認できる資料"]
[null,"⑦","みどりの食料システム法の認定基盤確立事業者であることが確認できる資料"]
[null,"⑧","みどりの食料システム法の特定区域における認定事業活動を通じて生産された農林水産物の使用が確認できる資料"]
[null,null,"（当該区域内の生産者との農林水産物納入契約書、打合せ記録 等）"]
[null,"⑨","その他、地方農政局長等が特に必要と認める資料（HACCP研修を受講したことがわかる資料等）"]

{"sheet":"費用対効果 (記載例)","index":13,"n_rows":83,"n_cols":21,"rows_kept":83,"merged":[[0,8,2,9],[4,1,4,7],[4,8,4,10],[4,11,4,13],[4,14,4,16],[5,1,5,7],[5,8,5,10],[5,11,5,13],[5,14,5,16],[7,1,7,16],[12,1,12,6],[12,7,12,8],[12,9,12,12],[12,13,12,16],[13,1,13,6],[13,7,13,8],[13,9,13,12],[13,13,13,16],[14,1,14,6],[14,7,14,8],[14,9,14,12],[14,13,14,16],[15,1,15,6],[15,7,15,8],[15,9,15,12],[15,13,15,16],[16,1,16,6],[16,7,16,8],[16,9,16,12],[16,13,16,16],[17,1,17,6],[17,7,17,8],[17,9,17,12],[17,13,17,16],[18,1,18,8],[18,10,18,12],[18,14,18,16],[19,1,19,8],[19,9,19,15],[21,1,21,16],[22,1,22,16],[23,1,23,16],[28,1,28,4],[28,5,28,7],[28,8,28,12],[28,13,28,16],[29,1,29,4],[29,5,29,7],[29,8,29,10],[29,11,29,12],[29,13,29,16],[30,1,30,4],[30,5,30,7],[30,8,30,10],[30,11,30,12],[30,13,30,16],[31,1,31,4],[31,5,31,7],[31,8,31,10],[31,11,31,12],[31,13,31,16],[32,1,32,4],[32,5,32,7],[32,8,32,10],[32,11,32,12],[32,13,32,16],[33,1,33,4],[33,5,33,7],[33,8,33,10],[33,11,33,12],[33,13,33,16]]}
[null,"６　費用対効果分析（交付等要綱第30関係）",{"$nulls":6},"例"]
[]
[]
[null,"１　年総効果額（輸出額向上効果）"]
[null,"効果内容",{"$nulls":6},"現況\n(千円)\n①",null,null,"目標年度（千円)\n②",null,null,"年効果額\n(千円)\n③=②-①"]
[null,"輸出額",{"$nulls":6},{"v":20000,"d":"20,000 "},null,null,{"v":45000,"d":"45,000 "},null,null,{"$f":"L6-I6","v":{"v":25000,"d":"25,000 "}}]
[null,"データの根拠"]
[null,"①②事業実施計画より"]
[]
[]
[null,"２　投資効率等の総括"]
[null,"　(1)　総合耐用年数の算出",{"$nulls":14},"(単位：千円)"]
[null,"機械・施設名",{"$nulls":5},"耐用年数\n①",null,"工事費等\n②",{"$nulls":3},"年工事費(減価額)\n③=②÷①"]
[null,"○○○",{"$nulls":5},10,null,{"v":600,"d":"600 "},{"$nulls":3},{"$f":"J14/H14","v":{"v":60,"d":"60 "}}]
[null,"○○○",{"$nulls":5},10,null,{"v":2400,"d":"2,400 "},{"$nulls":3},{"$f":"J15/H15","v":{"v":240,"d":"240 "}}]
[null,"○○○",{"$nulls":5},15,null,{"v":880,"d":"880 "},{"$nulls":3},{"$f":"J16/H16","v":{"v":58.666666666666664,"d":"59 "}}]
[null,"○○○",{"$nulls":5},8,null,{"v":1000,"d":"1,000 "},{"$nulls":3},{"$f":"J17/H17","v":{"v":125,"d":"125 "}}]
[null,"施設",{"$nulls":5},31,null,{"v":40000,"d":"40,000 "},{"$nulls":3},{"$f":"J18/H18","v":{"v":1290.3225806451612,"d":"1,290 "}}]
[null,"計",{"$nulls":7},"④",{"$f":"SUM(J14:M18)","v":{"v":44880,"d":"44,880 "}},null,null,"⑤",{"$f":"SUM(N14:Q18)","v":{"v":1773.989247311828,"d":"1,774 "}}]
[null,"総合耐用年数　　⑥=④÷⑤",{"$nulls":7},{"$f":"ROUNDUP(K19/O19,0)","v":26},{"$nulls":6},"年"]
[null,"データの根拠"]
[null,"①平成30年財務省令第31号"]
[null,"②事業実施計画より"]
[]
[null,"注1","　総合耐用年数は、小数点以下１桁を切り上げて求めるものとします。"]
[null,2,"　欄が足りない場合には欄を追加して記載する。"]
[]
[null,"　(2)　経済効果総括表",{"$nulls":17},"ｎ","還元率"]
[null,"区分",{"$nulls":3},"算式",null,null,"数値",{"$nulls":4},"備考",{"$nulls":5},5,0.2246]
[null,"施設等整備事業費　【２（1）④】",{"$nulls":3},"①",null,null,{"$f":"K19","v":{"v":44880,"d":"44,880 "}},null,null,"千円",{"$nulls":7},6,0.1908]
[null,"年総効果額　【１③】",{"$nulls":3},"②",null,null,{"$f":"O6","v":{"v":25000,"d":"25,000 "}},null,null,"千円",{"$nulls":7},7,0.1666]
[null,"総合耐用年数　【２（1）⑥】",{"$nulls":3},"③",null,null,{"$f":"J20","v":{"v":26,"d":"26 "}},null,null,"年",{"$nulls":7},8,0.1485]
[null,"還元率　【別表】",{"$nulls":3},"④",null,null,{"$f":"VLOOKUP(I32,T29:U83,2,FALSE)","v":0.0626},{"$nulls":10},9,0.1345]
[null,"費用対効果",{"$nulls":3},"⑤=(②÷④)÷①",null,null,{"$f":"ROUNDUP((I31/I33)/I30,2)","v":{"v":8.9,"d":"8.90"}},{"$nulls":10},10,0.1233]
[{"$nulls":19},11,0.1142]
[null,"注1","　還元率=｛ｉ×(１＋ｉ)ｎ｝÷｛(１＋ｉ)ｎ-１｝、ｉ=０．０４(割引率)、ｎ=総合耐用年数　（交付等要綱　別表３参照）",{"$nulls":16},12,0.1066]
[null,2,"　費用対効果は小数点以下３桁を切り上げて求めるものとします。",{"$nulls":16},13,0.1001]
[{"$nulls":19},14,0.0947]
[{"$nulls":19},15,0.0899]
[{"$nulls":19},16,0.0858]
[{"$nulls":19},17,0.0822]
[{"$nulls":19},18,0.079]
[{"$nulls":19},19,0.0761]
[{"$nulls":19},20,0.0736]
[{"$nulls":19},21,0.0713]
[{"$nulls":19},22,0.0692]
[{"$nulls":19},23,0.0673]
[{"$nulls":19},24,0.0656]
[{"$nulls":19},25,0.064]
[{"$nulls":19},26,0.0626]
[{"$nulls":19},27,0.0612]
[{"$nulls":19},28,0.06]
[{"$nulls":19},29,0.0589]
[{"$nulls":19},30,0.0578]
[{"$nulls":19},31,0.0569]
[{"$nulls":19},32,0.0559]
[{"$nulls":19},33,0.0551]
[{"$nulls":19},34,0.0543]
[{"$nulls":19},35,0.0536]
[{"$nulls":19},36,0.0529]
[{"$nulls":19},37,0.0522]
[{"$nulls":19},38,0.0516]
[{"$nulls":19},39,0.0511]
[{"$nulls":19},40,0.0505]
[{"$nulls":19},41,0.05]
[{"$nulls":19},42,0.0495]
[{"$nulls":19},43,0.0491]
[{"$nulls":19},44,0.0487]
[{"$nulls":19},45,0.0483]
[{"$nulls":19},46,0.0479]
[{"$nulls":19},47,0.0475]
[{"$nulls":19},48,0.0472]
[{"$nulls":19},49,0.0469]
[{"$nulls":19},50,0.0466]
[{"$nulls":19},51,0.0463]
[{"$nulls":19},52,0.046]
[{"$nulls":19},53,0.0457]
[{"$nulls":19},54,0.0455]
[{"$nulls":19},55,0.0452]
[{"$nulls":19},60,0.0442]
[{"$nulls":19},80,0.0418]
[{"$nulls":19},90,0.0412]
[{"$nulls":19},100,0.0408]

{"sheet":"(参考)かかり増しチェック表","index":14,"n_rows":18,"n_cols":8,"rows_kept":18,"merged":[[0,1,0,7],[1,0,2,2],[1,7,2,7],[3,0,3,1],[13,2,13,7],[15,1,15,7]]}
[null,"新設・増築の場合【掛かり増しチェック表記載例】"]
["○○県　（株）○○",null,null,"（１）\n","（２）\n\n","（３）\n\n","(２)-（３)\n","参考資料"]
[{"$nulls":3},"\n交付対象外経費を含めた施設等整備に要する経費","\n（１）のうちHACCP対応設備等部分の経費\n","（２）のうち構造耐力上主要な部分(壁と床版は除く)の経費　　　　　　　　　　　　（旧：HACCP非対応経費）","\n交付対象事業費\n(掛かり増し経費)"]
["施設",null,"（※1）工事の種類等"]
[1,"水産加工施設","建築工事",{"v":240000000,"d":"240,000,000"},{"$f":"D5*0.78","v":{"v":187200000,"d":"187,200,000"}},{"v":124450000,"d":"124,450,000"},{"$f":"E5-F5","v":{"v":62750000,"d":"62,750,000"}},"見積書"]
[2,"水産加工施設","電気設備工事",{"v":47000000,"d":"47,000,000"},{"v":36660000,"d":"36,660,000"},"（※2）0",{"v":36660000,"d":"36,660,000"},"見積書"]
[3,"水産加工施設","機械設備工事",{"v":76000000,"d":"76,000,000"},{"v":59280000,"d":"59,280,000"},0,{"$f":"E7-F7","v":{"v":59280000,"d":"59,280,000"}},"見積書"]
[4,"水産加工施設","空調設備工事",{"v":55000000,"d":"55,000,000"},{"$f":"D8*0.78","v":{"v":42900000,"d":"42,900,000"}},0,{"v":42900000,"d":"42,900,000"},"見積書"]
[5,"水産加工施設","給排水設備工事",{"v":45000000,"d":"45,000,000"},{"v":35100000,"d":"35,100,000"},0,{"$f":"E9-F9","v":{"v":35100000,"d":"35,100,000"}},"見積書"]
[6,"水産加工施設","共通費",{"v":17500000,"d":"17,500,000"},{"$f":"D10*0.78","v":{"v":13650000,"d":"13,650,000"}},{"$f":"E10*0.34","v":{"v":4641000,"d":"4,641,000"}},{"$f":"E10-F10","v":{"v":9009000,"d":"9,009,000"}},"見積書"]
[7,"水産加工施設","既存施設撤去費",{"v":37000000,"d":"37,000,000"},0,0,"（※3）0 ","見積書"]
[null,null,"合計",{"$f":"SUM(D5:D11)","v":{"v":517500000,"d":"517,500,000"}},{"$f":"SUM(E5:E11)","v":{"v":374790000,"d":"374,790,000"}},{"$f":"SUM(F5:F11)","v":{"v":129091000,"d":"129,091,000"}},{"$f":"E12-F12","v":{"v":245699000,"d":"245,699,000"}}]
[]
[null,"備考：","（上記の記載例のように表を埋められない場合等はここに要説明）\n・共通費と実施設計費の（３）の金額は、掛かり増し経費の直接工事費（建築工事～給排水設備工事）の率((3)/(2)＝34％)を用いて算出した。\n・建築工事の（２）（３）については、建物全体の体積から事務室、休憩室等を除いた加工施設の体積率を乗じて算出した。\n・電気、機械、空調、給排水の（２）については、上記の体積率を乗じて算出した。"]
[null,"注意事項"]
[null,"※1　工事の種類等は見積書どおりに記載。（見積書では細かく分けられすぎている等の都合で、事業実施計画書では一部まとめられていてもかまわないが、その場合はどの項目とどの項目がまとめられ、どのような名称で書かれているかが明確になるように示すこと。（整備の概要が分からないほどに、まとめられすぎているものは不可）\n"]
[null,"※2　該当する経費が0となる場合であっても、この表では見積書の確認としてすべて記載すること。"]
[null,"※3    交付対象事業費が0となるものは事業実施計画書に記載しない。"]

{"sheet":"費用対効果（概算）","index":15,"n_rows":58,"n_cols":20,"rows_kept":58,"hidden":true,"merged":[[2,1,2,2],[2,4,2,5],[2,6,2,7],[2,9,2,10],[2,12,2,13],[2,14,2,15],[3,1,3,2],[3,4,3,5],[3,6,3,7],[3,9,3,10],[3,12,3,13],[3,14,3,15],[4,1,4,2],[4,4,4,5],[4,6,4,7],[4,9,4,10],[4,12,4,13],[4,14,4,15],[5,1,5,2],[5,4,5,5],[5,6,5,7],[5,9,5,10],[5,12,5,13],[5,14,5,15],[6,1,6,2],[6,4,6,5],[6,6,6,7],[6,9,6,10],[6,12,6,13],[6,14,6,15],[7,1,7,2],[7,4,7,5],[7,6,7,7],[7,9,7,10],[7,12,7,13],[7,14,7,15],[8,1,8,2],[8,4,8,5],[8,6,8,7],[8,9,8,10],[8,12,8,13],[8,14,8,15],[9,1,9,2],[9,4,9,5],[9,6,9,7],[9,9,9,10],[9,12,9,13],[9,14,9,15],[10,1,10,2],[10,4,10,5],[10,6,10,7],[10,9,10,10],[10,12,10,13],[10,14,10,15],[11,1,11,2],[11,4,11,5],[11,6,11,7],[11,9,11,10],[11,12,11,13],[11,14,11,15],[12,1,12,2],[12,4,12,5],[12,6,12,7],[12,9,12,10],[12,12,12,13],[12,14,12,15],[13,1,13,2],[13,4,13,5],[13,6,13,7],[13,9,13,10],[13,12,13,13],[13,14,13,15],[14,1,14,2],[14,4,14,5],[14,6,14,7],[14,9,14,10],[14,12,14,13],[14,14,14,15],[15,1,15,2],[15,4,15,5],[15,6,15,7],[15,9,15,10],[15,12,15,13],[15,14,15,15],[16,1,16,2],[16,4,16,5],[16,6,16,7],[16,9,16,10],[16,12,16,13],[16,14,16,15],[17,1,17,2],[17,4,17,5],[17,6,17,7],[17,9,17,10],[17,12,17,13],[17,14,17,15],[18,1,18,2],[18,4,18,5],[18,6,18,7],[18,9,18,10],[18,12,18,13],[18,14,18,15],[19,1,19,2],[19,4,19,5],[19,6,19,7],[19,9,19,10],[19,12,19,13],[19,14,19,15],[20,1,20,2],[20,4,20,5],[20,6,20,7],[20,9,20,10],[20,12,20,13],[20,14,20,15],[21,1,21,2],[21,4,21,5],[21,6,21,7],[21,9,21,10],[21,12,21,13],[21,14,21,15],[24,1,24,2],[24,4,24,5],[24,6,24,7],[24,9,24,10],[24,12,24,13],[24,14,24,15],[25,1,25,2],[25,4,25,5],[25,6,25,7],[25,9,25,10],[25,12,25,13],[25,14,25,15],[26,1,26,2],[26,4,26,5],[26,6,26,7],[26,9,26,10],[26,12,26,13],[26,14,26,15],[27,1,27,2],[27,4,27,5],[27,6,27,7],[27,9,27,10],[27,12,27,13],[27,14,27,15],[28,1,28,2],[28,4,28,5],[28,6,28,7],[28,9,28,10],[28,12,28,13],[28,14,28,15],[29,1,29,2],[29,4,29,5],[29,6,29,7],[29,9,29,10],[29,12,29,13],[29,14,29,15],[30,1,30,2],[30,4,30,5],[30,6,30,7],[30,9,30,10],[30,12,30,13],[30,14,30,15],[31,1,31,2],[31,4,31,5],[31,6,31,7],[31,9,31,10],[31,12,31,13],[31,14,31,15],[32,1,32,2],[32,4,32,5],[32,6,32,7],[32,9,32,10],[32,12,32,13],[32,14,32,15],[33,1,33,2],[33,4,33,5],[33,6,33,7],[33,9,33,10],[33,12,33,13],[33,14,33,15],[34,1,34,2],[34,4,34,5],[34,6,34,7],[34,9,34,10],[34,12,34,13],[34,14,34,15],[35,1,35,2],[35,4,35,5],[35,6,35,7],[35,9,35,10],[35,12,35,13],[35,14,35,15],[36,1,36,2],[36,4,36,5],[36,6,36,7],[36,9,36,10],[36,12,36,13],[36,14,36,15],[37,1,37,2],[37,4,37,5],[37,6,37,7],[37,9,37,10],[37,12,37,13],[37,14,37,15],[38,1,38,2],[38,4,38,5],[38,6,38,7],[38,9,38,10],[38,12,38,13],[38,14,38,15],[39,1,39,2],[39,4,39,5],[39,6,39,7],[39,9,39,10],[39,12,39,13],[39,14,39,15],[40,1,40,2],[40,4,40,5],[40,6,40,7],[40,9,40,10],[40,12,40,13],[40,14,40,15],[41,1,41,2],[41,4,41,5],[41,6,41,7],[41,9,41,10],[41,12,41,13],[41,14,41,15],[42,1,42,2],[42,4,42,5],[42,6,42,7],[42,9,42,10],[42,12,42,13],[42,14,42,15],[43,1,43,2],[43,4,43,5],[43,6,43,7],[43,9,43,10],[43,12,43,13],[43,14,43,15]]}
[null,"６　費用対効果分析"]
[null,"総合耐用年数：",null,10,{"$nulls":5},"総合耐用年数：",null,11]
[null,"費用対効果",null,"還元率","事業費（百万円）",null,"効果（百万円）",null,null,"費用対効果",null,"還元率","事業費（百万円）",null,"効果（百万円）",{"$nulls":3},"ｎ","還元率"]
[null,1,null,{"$f":"VLOOKUP($D$2,$S$4:$T$58,2,FALSE)","v":0.1233},{"v":100,"d":"100 "},null,{"$f":"B4*D4*E4","v":{"v":12.33,"d":"12.3"}},null,null,1,null,{"$f":"VLOOKUP($L$2,$S$4:$T$58,2,FALSE)","v":0.1142},{"v":100,"d":"100 "},null,{"$f":"J4*L4*M4","v":{"v":11.42,"d":"11.4"}},{"$nulls":3},5,0.2246]
[null,2,null,{"$f":"VLOOKUP($D$2,$S$4:$T$58,2,FALSE)","v":0.1233},{"v":100,"d":"100 "},null,{"$f":"B5*D5*E5","v":{"v":24.66,"d":"24.7"}},null,null,2,null,{"$f":"VLOOKUP($L$2,$S$4:$T$58,2,FALSE)","v":0.1142},{"v":100,"d":"100 "},null,{"$f":"J5*L5*M5","v":{"v":22.84,"d":"22.8"}},{"$nulls":3},6,0.1908]
[null,3,null,0.1233,{"v":100,"d":"100 "},null,{"v":36.99,"d":"37.0"},null,null,3,null,0.1142,{"v":100,"d":"100 "},null,{"v":34.260000000000005,"d":"34.3"},{"$nulls":3},7,0.1666]
[null,4,null,0.1233,{"v":100,"d":"100 "},null,{"v":49.32,"d":"49.3"},null,null,4,null,0.1142,{"v":100,"d":"100 "},null,{"v":45.68,"d":"45.7"},{"$nulls":3},8,0.1485]
[null,5,null,0.1233,{"v":100,"d":"100 "},null,{"v":61.650000000000006,"d":"61.7"},null,null,5,null,0.1142,{"v":100,"d":"100 "},null,{"v":57.099999999999994,"d":"57.1"},{"$nulls":3},9,0.1345]
[null,6,null,0.1233,{"v":100,"d":"100 "},null,{"v":73.98,"d":"74.0"},null,null,6,null,0.1142,{"v":100,"d":"100 "},null,{"v":68.52000000000001,"d":"68.5"},{"$nulls":3},10,0.1233]
[null,7,null,0.1233,{"v":100,"d":"100 "},null,{"v":86.31,"d":"86.3"},null,null,7,null,0.1142,{"v":100,"d":"100 "},null,{"v":79.94,"d":"79.9"},{"$nulls":3},11,0.1142]
[null,8,null,0.1233,{"v":100,"d":"100 "},null,{"v":98.64,"d":"98.6"},null,null,8,null,0.1142,{"v":100,"d":"100 "},null,{"v":91.36,"d":"91.4"},{"$nulls":3},12,0.1066]
[null,9,null,0.1233,{"v":100,"d":"100 "},null,{"v":110.97000000000001,"d":"111.0"},null,null,9,null,0.1142,{"v":100,"d":"100 "},null,{"v":102.78,"d":"102.8"},{"$nulls":3},13,0.1001]
[null,10,null,0.1233,{"v":100,"d":"100 "},null,{"v":123.30000000000001,"d":"123.3"},null,null,10,null,0.1142,{"v":100,"d":"100 "},null,{"v":114.19999999999999,"d":"114.2"},{"$nulls":3},14,0.0947]
[null,11,null,0.1233,{"v":100,"d":"100 "},null,{"v":135.63,"d":"135.6"},null,null,11,null,0.1142,{"v":100,"d":"100 "},null,{"v":125.62,"d":"125.6"},{"$nulls":3},15,0.0899]
[null,12,null,0.1233,{"v":100,"d":"100 "},null,{"v":147.96,"d":"148.0"},null,null,12,null,0.1142,{"v":100,"d":"100 "},null,{"v":137.04000000000002,"d":"137.0"},{"$nulls":3},16,0.0858]
[null,13,null,0.1233,{"v":100,"d":"100 "},null,{"v":160.29,"d":"160.3"},null,null,13,null,0.1142,{"v":100,"d":"100 "},null,{"v":148.45999999999998,"d":"148.5"},{"$nulls":3},17,0.0822]
[null,14,null,0.1233,{"v":100,"d":"100 "},null,{"v":172.62,"d":"172.6"},null,null,14,null,0.1142,{"v":100,"d":"100 "},null,{"v":159.88,"d":"159.9"},{"$nulls":3},18,0.079]
[null,15,null,0.1233,{"v":100,"d":"100 "},null,{"v":184.95000000000002,"d":"185.0"},null,null,15,null,0.1142,{"v":100,"d":"100 "},null,{"v":171.29999999999998,"d":"171.3"},{"$nulls":3},19,0.0761]
[null,16,null,0.1233,{"v":100,"d":"100 "},null,{"v":197.28,"d":"197.3"},null,null,16,null,0.1142,{"v":100,"d":"100 "},null,{"$f":"J19*L19*M19","v":{"v":182.72,"d":"182.7"}},{"$nulls":3},20,0.0736]
[null,17,null,0.1233,{"v":100,"d":"100 "},null,{"v":209.61000000000004,"d":"209.6"},null,null,17,null,0.1142,{"v":100,"d":"100 "},null,{"$f":"J20*L20*M20","v":{"v":194.14000000000001,"d":"194.1"}},{"$nulls":3},21,0.0713]
[null,18,null,0.1233,{"v":100,"d":"100 "},null,{"v":221.94000000000003,"d":"221.9"},null,null,18,null,0.1142,{"v":100,"d":"100 "},null,{"v":205.56,"d":"205.6"},{"$nulls":3},22,0.0692]
[{"$nulls":18},23,0.0673]
[{"$nulls":18},24,0.0656]
[null,"総合耐用年数：",null,15,{"$nulls":5},"総合耐用年数：",null,20,{"$nulls":6},25,0.064]
[null,"費用対効果",null,"還元率","事業費（百万円）",null,"効果（百万円）",null,null,"費用対効果",null,"還元率","事業費（百万円）",null,"効果（百万円）",{"$nulls":3},26,0.0626]
[null,1,null,{"$f":"VLOOKUP($D$24,$S$4:$T$58,2,FALSE)","v":0.0899},{"v":100,"d":"100 "},null,{"$f":"B26*D26*E26","v":{"v":8.99,"d":"9.0"}},null,null,1,null,{"$f":"VLOOKUP($L$24,$S$4:$T$58,2,FALSE)","v":0.0736},{"v":100,"d":"100 "},null,{"$f":"J26*L26*M26","v":{"v":7.359999999999999,"d":"7.4"}},{"$nulls":3},27,0.0612]
[null,2,null,0.0899,{"v":100,"d":"100 "},null,{"$f":"B27*D27*E27","v":{"v":17.98,"d":"18.0"}},null,null,2,null,0.0736,{"v":100,"d":"100 "},null,{"$f":"J27*L27*M27","v":{"v":14.719999999999999,"d":"14.7"}},{"$nulls":3},28,0.06]
[null,3,null,0.0899,{"v":100,"d":"100 "},null,{"v":26.97,"d":"27.0"},null,null,3,null,0.0736,{"v":100,"d":"100 "},null,{"v":22.08,"d":"22.1"},{"$nulls":3},29,0.0589]
[null,4,null,0.0899,{"v":100,"d":"100 "},null,{"v":35.96,"d":"36.0"},null,null,4,null,0.0736,{"v":100,"d":"100 "},null,{"v":29.439999999999998,"d":"29.4"},{"$nulls":3},30,0.0578]
[null,5,null,0.0899,{"v":100,"d":"100 "},null,{"v":44.949999999999996,"d":"45.0"},null,null,5,null,0.0736,{"v":100,"d":"100 "},null,36.8,{"$nulls":3},31,0.0569]
[null,6,null,0.0899,{"v":100,"d":"100 "},null,{"v":53.94,"d":"53.9"},null,null,6,null,0.0736,{"v":100,"d":"100 "},null,{"v":44.16,"d":"44.2"},{"$nulls":3},32,0.0559]
[null,7,null,0.0899,{"v":100,"d":"100 "},null,{"v":62.93,"d":"62.9"},null,null,7,null,0.0736,{"v":100,"d":"100 "},null,{"v":51.519999999999996,"d":"51.5"},{"$nulls":3},33,0.0551]
[null,8,null,0.0899,{"v":100,"d":"100 "},null,{"v":71.92,"d":"71.9"},null,null,8,null,0.0736,{"v":100,"d":"100 "},null,{"v":58.879999999999995,"d":"58.9"},{"$nulls":3},34,0.0543]
[null,9,null,0.0899,{"v":100,"d":"100 "},null,{"v":80.91,"d":"80.9"},null,null,9,null,0.0736,{"v":100,"d":"100 "},null,{"v":66.24,"d":"66.2"},{"$nulls":3},35,0.0536]
[null,10,null,0.0899,{"v":100,"d":"100 "},null,{"$f":"B35*D35*E35","v":{"v":89.89999999999999,"d":"89.9"}},null,null,10,null,0.0736,{"v":100,"d":"100 "},null,73.6,{"$nulls":3},36,0.0529]
[null,11,null,0.0899,{"v":100,"d":"100 "},null,{"v":98.88999999999999,"d":"98.9"},null,null,11,null,0.0736,{"v":100,"d":"100 "},null,{"v":80.96,"d":"81.0"},{"$nulls":3},37,0.0522]
[null,12,null,0.0899,{"v":100,"d":"100 "},null,{"$f":"B37*D37*E37","v":{"v":107.88,"d":"107.9"}},null,null,12,null,0.0736,{"v":100,"d":"100 "},null,{"v":88.32,"d":"88.3"},{"$nulls":3},38,0.0516]
[null,13,null,0.0899,{"v":100,"d":"100 "},null,{"$f":"B38*D38*E38","v":{"v":116.86999999999999,"d":"116.9"}},null,null,13,null,0.0736,{"v":100,"d":"100 "},null,{"v":95.67999999999999,"d":"95.7"},{"$nulls":3},39,0.0511]
[null,14,null,0.0899,{"v":100,"d":"100 "},null,{"v":125.86,"d":"125.9"},null,null,14,null,0.0736,{"v":100,"d":"100 "},null,{"v":103.03999999999999,"d":"103.0"},{"$nulls":3},40,0.0505]
[null,15,null,0.0899,{"v":100,"d":"100 "},null,{"v":134.85,"d":"134.9"},null,null,15,null,0.0736,{"v":100,"d":"100 "},null,110.4,{"$nulls":3},41,0.05]
[null,"↓",null,"↓","↓",null,"↓",null,null,"↓",null,"↓","↓",null,"↓",{"$nulls":3},42,0.0495]
[null,22,null,{"$f":"VLOOKUP($D$24,$S$4:$T$58,2,FALSE)","v":0.0899},{"v":100,"d":"100 "},null,{"$f":"B42*D42*E42","v":{"v":197.77999999999997,"d":"197.8"}},null,null,27,null,{"$f":"VLOOKUP($L$24,$S$4:$T$58,2,FALSE)","v":0.0736},{"v":100,"d":"100 "},null,{"v":198.72,"d":"198.7"},{"$nulls":3},43,0.0491]
[null,23,null,{"$f":"VLOOKUP($D$24,$S$4:$T$58,2,FALSE)","v":0.0899},{"v":100,"d":"100 "},null,{"v":206.76999999999998,"d":"206.8"},null,null,28,null,{"$f":"VLOOKUP($L$24,$S$4:$T$58,2,FALSE)","v":0.0736},{"v":100,"d":"100 "},null,{"v":206.07999999999998,"d":"206.1"},{"$nulls":3},44,0.0487]
[{"$nulls":18},45,0.0483]
[{"$nulls":18},46,0.0479]
[{"$nulls":18},47,0.0475]
[{"$nulls":18},48,0.0472]
[{"$nulls":18},49,0.0469]
[{"$nulls":18},50,0.0466]
[{"$nulls":18},51,0.0463]
[{"$nulls":18},52,0.046]
[{"$nulls":18},53,0.0457]
[{"$nulls":18},54,0.0455]
[{"$nulls":18},55,0.0452]
[{"$nulls":18},60,0.0442]
[{"$nulls":18},80,0.0418]
[{"$nulls":18},90,0.0412]
[{"$nulls":18},100,0.0408]

{"sheet":"（別表）還元率一覧表","index":16,"n_rows":57,"n_cols":3,"rows_kept":57,"hidden":true}
[]
[null,"ｎ","還元率"]
[null,5,0.2246]
[null,6,0.1908]
[null,7,0.1666]
[null,8,0.1485]
[null,9,0.1345]
[null,10,0.1233]
[null,11,0.1142]
[null,12,0.1066]
[null,13,0.1001]
[null,14,0.0947]
[null,15,0.0899]
[null,16,0.0858]
[null,17,0.0822]
[null,18,0.079]
[null,19,0.0761]
[null,20,0.0736]
[null,21,0.0713]
[null,22,0.0692]
[null,23,0.0673]
[null,24,0.0656]
[null,25,0.064]
[null,26,0.0626]
[null,27,0.0612]
[null,28,0.06]
[null,29,0.0589]
[null,30,0.0578]
[null,31,0.0569]
[null,32,0.0559]
[null,33,0.0551]
[null,34,0.0543]
[null,35,0.0536]
[null,36,0.0529]
[null,37,0.0522]
[null,38,0.0516]
[null,39,0.0511]
[null,40,0.0505]
[null,41,0.05]
[null,42,0.0495]
[null,43,0.0491]
[null,44,0.0487]
[null,45,0.0483]
[null,46,0.0479]
[null,47,0.0475]
[null,48,0.0472]
[null,49,0.0469]
[null,50,0.0466]
[null,51,0.0463]
[null,52,0.046]
[null,53,0.0457]
[null,54,0.0455]
[null,55,0.0452]
[null,60,0.0442]
[null,80,0.0418]
[null,90,0.0412]
[null,100,0.0408]

{"sheet":"別紙様式１－１号","index":17,"n_rows":96,"n_cols":41,"rows_kept":96,"hidden":true,"merged":[[0,0,0,41],[3,1,3,40],[5,1,7,2],[5,3,7,9],[5,10,7,11],[5,12,7,24],[8,1,8,2],[10,1,11,6],[10,7,11,12],[10,13,11,18],[10,19,11,25],[10,26,11,32],[10,33,11,40],[12,1,13,6],[12,7,13,12],[12,13,13,18],[12,19,13,25],[12,26,13,32],[12,33,13,40],[15,21,15,39],[16,1,17,12],[16,13,16,21],[16,22,16,30],[16,31,16,40],[17,13,17,21],[17,22,17,30],[17,31,17,40],[18,1,19,1],[18,2,19,2],[18,3,19,12],[18,13,19,21],[18,22,19,30],[18,31,19,40],[20,1,31,1],[20,2,21,2],[20,3,21,12],[20,13,21,21],[20,22,21,30],[20,31,21,40],[22,2,23,2],[22,3,23,12],[22,13,23,21],[22,22,23,30],[22,31,23,40],[24,2,25,2],[24,3,25,12],[24,13,25,21],[24,22,25,30],[24,31,25,40],[26,2,27,2],[26,3,27,12],[26,13,27,21],[26,22,27,30],[26,31,27,40],[28,2,29,2],[28,3,29,12],[28,13,29,21],[28,22,29,30],[28,31,29,40],[30,2,31,2],[30,3,31,12],[30,13,31,21],[30,22,31,30],[30,31,31,40],[32,1,32,2],[32,3,33,40],[37,1,40,6],[37,7,38,10],[37,11,37,34],[37,35,40,40],[38,11,39,14],[38,15,38,22],[38,23,39,26],[38,27,39,30],[38,31,39,34],[39,7,40,10],[39,15,39,18],[39,19,39,22],[40,11,40,14],[40,15,40,18],[40,19,40,22],[40,23,40,26],[40,27,40,30],[40,31,40,34],[41,1,41,6],[41,7,41,10],[41,11,41,14],[41,15,41,18],[41,19,41,22],[41,23,41,26],[41,27,41,30],[41,31,41,34],[41,35,41,38],[42,2,42,6],[42,7,42,10],[42,11,42,14],[42,15,42,18],[42,19,42,22],[42,23,42,26],[42,27,42,30],[42,31,42,34],[42,35,42,38],[43,1,44,6],[43,7,44,10],[43,11,44,14],[43,15,44,18],[43,19,44,22],[43,23,44,26],[43,27,44,30],[43,31,44,34],[43,35,43,39],[44,35,44,39],[45,2,46,6],[45,7,46,10],[45,11,46,14],[45,15,46,18],[45,19,46,22],[45,23,46,26],[45,27,46,30],[45,31,46,34],[45,35,45,39],[46,35,46,39],[47,1,47,6],[47,7,47,10],[47,11,47,14],[47,15,47,18],[47,19,47,22],[47,23,47,26],[47,27,47,30],[47,31,47,34],[47,35,47,40],[48,2,48,6],[48,7,48,10],[48,11,48,14],[48,15,48,18],[48,19,48,22],[48,23,48,26],[48,27,48,30],[48,31,48,34],[48,35,48,39],[51,1,54,16],[51,17,52,19],[51,20,51,31],[51,32,54,36],[52,20,53,22],[52,23,53,25],[52,26,53,28],[52,29,53,31],[53,17,54,19],[54,20,54,22],[54,23,54,25],[54,26,54,28],[54,29,54,31],[55,1,56,16],[55,17,56,19],[55,20,56,22],[55,23,56,25],[55,26,56,28],[55,29,56,31],[55,32,56,36],[59,1,59,10],[59,11,59,40],[60,1,62,10],[60,11,62,40],[65,1,66,8],[65,9,66,19],[65,20,66,27],[65,28,66,40],[67,1,68,8],[67,9,68,19],[67,20,68,27],[67,28,67,29],[67,30,67,40],[68,28,68,29],[68,30,68,40],[69,1,70,8],[69,9,69,10],[69,11,69,19],[69,20,70,27],[69,28,69,29],[69,30,69,40],[70,9,70,10],[70,11,70,19],[70,28,70,29],[70,30,70,40],[72,1,72,40],[73,1,77,2],[73,3,74,40],[75,3,75,40],[76,3,77,40],[90,2,90,40],[91,1,91,40]]}
[]
[]
[null,"別紙様式第１－１号"]
[null,"令和　　年度　HACCP事業"]
[]
[null,"□",null,"適切な人・農地プランの作成等がされている地区",{"$nulls":6},"□",null,"人・農地プランの作成等がされていないが農地中間管理機構から賃借権等の設定等を受けた者が営農範囲とする地区"]
[]
[]
[null,"（注）",null,"該当する項目の□にチェックを入れる。"]
[]
[null,"都道府県名",{"$nulls":5},"市町村名",{"$nulls":5},"地区名",{"$nulls":5},"事業実施年度",{"$nulls":6},"目標年度",{"$nulls":6},"事業実施主体"]
[]
[{"$nulls":19},"令和元年度",{"$nulls":6},"令和5年度"]
[]
[]
[null,"Ⅰ　事業実施地区の成果目標",{"$nulls":19},"（単位：経営体）"]
[null,"成果目標項目",{"$nulls":11},"1年度目",{"$nulls":8},"2年度目",{"$nulls":8},"3年度目"]
[{"$nulls":13},"（平成30年度）",{"$nulls":8},"（平成31年度）",{"$nulls":8},"（目標年度：平成32年度）"]
[null,"必須目標","①","付加価値額の拡大"]
[]
[null,"事業関連取組目標","②","経営面積の拡大"]
[]
[null,null,"③","農産物の価値向上"]
[]
[null,null,"④","単位面積当たり収量の増加"]
[]
[null,null,"⑤","経営コストの縮減"]
[]
[null,null,"⑥","農業経営の複合化"]
[]
[null,null,"⑦","農業経営の法人化"]
[]
[null,"(注)",null,"各項目を成果目標として設定した地区内の経営体の数を、年度ごとに記載すること。\nなお、１年度目及び２年度目において現状からの改善が行われない経営体は、目標を設定した経営体に該当しないため、\nそれぞれの年度の経営体数に含めない。"]
[]
[]
[null,"Ⅱ　施設整備計画"]
[null,"１　融資主体型補助・追加的信用供与補助計画",{"$nulls":36},"（単位：円）"]
[null,"区　　　分",{"$nulls":5},"事業費",{"$nulls":3},"負担区分",{"$nulls":23},"備　　考"]
[{"$nulls":11},"補助金",{"$nulls":3},"対象経営体負担経費",{"$nulls":7},"都道\n府県費",{"$nulls":3},"市町村費",{"$nulls":3},"その他"]
[{"$nulls":7},"G=A+B+C\n+D+E+F",{"$nulls":7},"融資",{"$nulls":3},"自己負担"]
[{"$nulls":11},"A",{"$nulls":3},"B",{"$nulls":3},"C",{"$nulls":3},"D",{"$nulls":3},"Ｅ",{"$nulls":3},"Ｆ"]
[null,"融資主体型補助事業",{"$nulls":5},{"$f":"IF(L42=\"\",\"\",L42+X42+AB42+AF42+P42+T42)","v":""},{"$nulls":31},"経営体"]
[null,null,"うちイノベーション支援",{"$nulls":4},{"$f":"IF(L43=\"\",\"\",L43+X43+AB43+AF43+P43+T43)","v":""},{"$nulls":31},"経営体"]
[null,"追加的信用供与補助事業",{"$nulls":5},{"$f":"IF(L44=\"\",\"\",L44)","v":""},{"$nulls":3},{"$f":"IF(AJ45=\"\",\"\",(ROUNDDOWN(AJ45*1/15,-3)))","v":""},{"$nulls":23},"保証希望融資額："]
[{"$nulls":40},"円"]
[null,null,"うちイノベーション支援",{"$nulls":4},{"$f":"IF(L46=\"\",\"\",L46)","v":""},{"$nulls":3},{"$f":"IF(AJ47=\"\",\"\",(ROUNDDOWN(AJ47*1/15,-3)))","v":""},{"$nulls":23},"保証希望融資額："]
[{"$nulls":40},"円"]
[null,"計",{"$nulls":5},{"$f":"IF(H42=\"\",\"\",SUM(L48:T48))","v":""},{"$nulls":3},{"$f":"IF(L42=\"\",\"\",SUM(L42,L44))","v":""},{"$nulls":3},{"$f":"IF(P42=\"\",\"\",SUM(P42))","v":""},{"$nulls":3},{"$f":"IF(T42=\"\",\"\",SUM(T42))","v":""},{"$nulls":3},{"$f":"IF(X42=\"\",\"\",SUM(X42))","v":""},{"$nulls":3},{"$f":"IF(AB42=\"\",\"\",SUM(AB42))","v":""},{"$nulls":3},{"$f":"IF(AF42=\"\",\"\",SUM(AF42))","v":""}]
[null,null,"うちイノベーション支援",{"$nulls":4},{"$f":"IF(H43=\"\",\"\",SUM(L49:T49))","v":""},{"$nulls":3},{"$f":"IF(L43=\"\",\"\",SUM(L43,L46))","v":""},{"$nulls":3},{"$f":"IF(P43=\"\",\"\",SUM(P43))","v":""},{"$nulls":3},{"$f":"IF(T43=\"\",\"\",SUM(T43))","v":""},{"$nulls":3},{"$f":"IF(X43=\"\",\"\",SUM(X43))","v":""},{"$nulls":3},{"$f":"IF(AB43=\"\",\"\",SUM(AB43))","v":""},{"$nulls":3},{"$f":"IF(AF43=\"\",\"\",SUM(AF43))","v":""}]
[]
[null,"２　附帯事務費"]
[{"$nulls":17},"事業費",null,null,"負担区分",{"$nulls":11},"適否\n（市町村：Ⅱの１の事業費の0.4％以内）"]
[{"$nulls":20},"補助金",null,null,"都道\n府県費",null,null,"市町村費",null,null,"その他"]
[{"$nulls":17},"Z=a+b\n+c+d"]
[{"$nulls":20},"a",null,null,"b",null,null,"c",null,null,"d"]
[null,"市町村附帯事務費",{"$nulls":15},{"$f":"IF(U56=\"\",\"\",U56+AA56)","v":""},{"$nulls":14},{"$f":"IF(R56=\"\",\"\",IF(R56>H48*0.4%,\"否\",\"適\"))","v":""}]
[]
[]
[null,"［附帯事務費の具体的内容］"]
[{"$nulls":11},"具体的な使途"]
[null,"市町村附帯事務費"]
[]
[]
[]
[null,"Ⅲ　事業実施主体の概要"]
[null,"市町村名",{"$nulls":18},"代表者名"]
[]
[null,"事務局担当部局",{"$nulls":18},"事務責任者",{"$nulls":7},"（役職）"]
[{"$nulls":28},"（氏名）"]
[null,"電話・ファックス",{"$nulls":7},"ＴＥＬ",{"$nulls":10},"事務担当者",{"$nulls":7},"（役職）"]
[{"$nulls":9},"ＦＡＸ",{"$nulls":18},"（氏名）"]
[]
[null,"Ⅳ　市町村域を超える場合の調整"]
[null,"□",null,"事業実施地区が市町村域を超える場合に関係自治体と調整を行っている。"]
[]
[{"$nulls":3},"調整内容等について"]
[]
[]
[null,"（注）関係自治体と調整した場合に□にチェックを入れること。"]
[]
[null,"〔添付資料〕"]
[null,"１．別紙様式第１－１号別添１　予算の配分基準ポイント"]
[null,"２．別紙様式第１－１号別添２　融資主体型補助事業対象経営体調書"]
[null,"３．別紙様式第１－１号別添３　人・農地プランの適切性等"]
[null,"４．計画位置図"]
[null,"　計画位置図は、既存の市町村地形図等を用い、次の要領で作成するものとする。"]
[null,null,"（１）実施地区を黒色の実線で囲む。"]
[null,null,"（２）助成対象者ごとの受益範囲を色分けして図示する。"]
[null,null,"（３）農地等の改良、造成又は復旧の場合、施行位置を事業ごとの色で囲む。（農道等の線的事業については、該当路線等を図示）"]
[null,null,"（４）機械等の施行位置は、設置場所（機械については保管場所）を事業ごとの色で図示する。"]
[null,null,"（５）施行位置は、対象経営体、事業内容の異なる個々の事業ごとに図示し、実線を引いて余白に当該事業の対象経営体名、事業内容を表示する。"]
[null,"５．対象経営体が法人、特定農業団体、集落営農組織その他任意団体の場合は、当該団体の定款、規約、構成員の状況及びその他経営状況が分かる資\n　料。"]
[null,"６．事業実施主体が定める本補助金の交付に関する規程又は要綱等"]
[null,"７．事業実施地区の人・農地プラン"]
[null,"　　人・農地プランの作成に当たっての地域の話合い等の状況や今後の予定等が分かる資料"]
[null,"８．その他都道府県知事が必要と認める資料"]

{"sheet":"別紙様式１－１号別添3","index":18,"n_rows":70,"n_cols":44,"rows_kept":70,"hidden":true,"merged":[[0,0,0,41],[2,1,2,40],[8,1,12,6],[8,7,8,40],[9,7,9,40],[10,7,11,8],[10,9,11,27],[10,28,10,40],[11,28,11,29],[12,7,13,8],[12,9,13,40],[14,7,15,8],[14,9,15,27],[14,29,14,32],[14,34,14,40],[15,28,15,29],[16,1,18,6],[16,7,17,8],[16,9,17,27],[16,29,16,32],[16,34,16,40],[17,28,17,29],[18,7,18,40],[19,7,19,8],[19,9,19,40],[21,9,22,40],[24,1,28,6],[24,7,24,40],[25,7,25,40],[26,7,27,8],[26,9,27,27],[26,28,26,40],[27,28,27,29],[28,7,29,8],[28,9,29,40],[30,7,31,8],[30,9,31,27],[30,29,30,32],[30,34,30,40],[31,28,31,29],[32,1,34,6],[32,7,33,8],[32,9,33,27],[32,29,32,32],[32,34,32,40],[33,28,33,29],[34,7,34,40],[35,7,35,8],[35,9,35,40],[37,9,38,40],[40,1,44,6],[40,7,40,40],[41,7,41,40],[42,7,43,8],[42,9,43,27],[42,28,42,40],[43,28,43,29],[44,7,45,8],[44,9,45,40],[46,7,47,8],[46,9,47,27],[46,29,46,32],[46,34,46,40],[47,28,47,29],[48,1,50,6],[48,7,49,8],[48,9,49,27],[48,29,48,32],[48,34,48,40],[49,28,49,29],[50,7,50,40],[51,7,51,8],[51,9,51,40],[53,9,54,40],[57,1,58,40],[59,2,59,41],[60,1,60,33],[62,1,63,6],[62,7,63,14],[64,1,66,6],[64,7,66,14],[69,1,70,6],[69,7,70,32]]}
["改　　　　　　　　正　　　　　　　　後",{"$nulls":41},"改　　　　　　　　正　　　　　　　　前"]
[null,"別紙様式第１－１号別添３"]
[null,"人・農地プランの適切性等"]
[]
[null,"市町村名：　　　　　　　"]
[]
[]
[null,"１　適切な人・農地プランの作成等がされている地区における事業"]
[null,"地区名",{"$nulls":5},"経営体育成支援事業実施要綱別記１の第１の３の（１）のアの（ア）について実施されている。"]
[{"$nulls":7},"地域内の話合い等の状況及び公表の状況等について"]
[{"$nulls":7},"□",null,"地域内の関係者で話合い等がなされている。",{"$nulls":18},"話合い等がなされた年月日"]
[{"$nulls":31},"年",null,"月",null,"日"]
[{"$nulls":7},"□",null,"話合い等の中で、今後の地域農業のあり方（農地集積・規模拡大、複合化、高付加価値化等）や農地中間管理機構の位置づけについて検討、人・農地プランに反映されている。"]
[]
[{"$nulls":7},"□",null,"人・農地プランが作成又は見直しされている。",{"$nulls":18},"（",{"$nulls":4},"）","された年月日",{"$nulls":8},"作成"]
[{"$nulls":31},"年",null,"月",null,"日",{"$nulls":7},"見直し"]
[null,"○○地区",{"$nulls":5},"□",null,"人・農地プランを公表又は公表を予定している。",{"$nulls":18},"（",{"$nulls":4},"）","年月日",{"$nulls":8},"公表"]
[{"$nulls":31},"年",null,"月",null,"日",{"$nulls":7},"公表予定"]
[{"$nulls":7},"経営体育成支援事業実施要綱別記１の第１の３の（１）のアの（イ）について実施する予定である。"]
[{"$nulls":7},"□",null,"今後も継続して人・農地プランの内容の向上に向けた話合い等を行うこととしている。"]
[{"$nulls":9},"（今後の地域内の話合い等及び公表の予定について記載）"]
[]
[]
[]
[null,"地区名",{"$nulls":5},"経営体育成支援事業実施要綱別記１の第１の３の（１）のアの（ア）について実施されている。"]
[{"$nulls":7},"地域内の話合い等の状況及び公表の状況等について"]
[{"$nulls":7},"□",null,"地域内の関係者で話合い等がなされている。",{"$nulls":18},"話合い等がなされた年月日"]
[{"$nulls":31},"年",null,"月",null,"日"]
[{"$nulls":7},"□",null,"話合い等の中で、今後の地域農業のあり方（農地集積・規模拡大、複合化、高付加価値化等）や農地中間管理機構の位置づけについて検討、人・農地プランに反映されている。"]
[]
[{"$nulls":7},"□",null,"人・農地プランが作成又は見直しされている。",{"$nulls":18},"（",{"$nulls":4},"）","された年月日",{"$nulls":8},"作成"]
[{"$nulls":31},"年",null,"月",null,"日",{"$nulls":7},"見直し"]
[null,"○○地区",{"$nulls":5},"□",null,"人・農地プランを公表又は公表を予定している。",{"$nulls":18},"（",{"$nulls":4},"）","年月日",{"$nulls":8},"公表"]
[{"$nulls":31},"年",null,"月",null,"日",{"$nulls":7},"公表予定"]
[{"$nulls":7},"経営体育成支援事業実施要綱別記１の第１の３の（１）のアの（イ）について実施する予定である。"]
[{"$nulls":7},"□",null,"今後も継続して人・農地プランの内容の向上に向けた話合い等を行うこととしている。"]
[{"$nulls":9},"（今後の地域内の話合い等及び公表の予定について記載）"]
[]
[]
[]
[null,"地区名",{"$nulls":5},"経営体育成支援事業実施要綱別記１の第１の３の（１）のアの（ア）について実施されている。"]
[{"$nulls":7},"地域内の話合い等の状況及び公表の状況等について"]
[{"$nulls":7},"□",null,"地域内の関係者で話合い等がなされている。",{"$nulls":18},"話合い等がなされた年月日"]
[{"$nulls":31},"年",null,"月",null,"日"]
[{"$nulls":7},"□",null,"話合い等の中で、今後の地域農業のあり方（農地集積・規模拡大、複合化、高付加価値化等）や農地中間管理機構の位置づけについて検討、人・農地プランに反映されている。"]
[]
[{"$nulls":7},"□",null,"人・農地プランが作成又は見直しされている。",{"$nulls":18},"（",{"$nulls":4},"）","された年月日",{"$nulls":8},"作成"]
[{"$nulls":31},"年",null,"月",null,"日",{"$nulls":7},"見直し"]
[null,"○○地区",{"$nulls":5},"□",null,"人・農地プランを公表又は公表を予定している。",{"$nulls":18},"（",{"$nulls":4},"）","年月日",{"$nulls":8},"公表"]
[{"$nulls":31},"年",null,"月",null,"日",{"$nulls":7},"公表予定"]
[{"$nulls":7},"経営体育成支援事業実施要綱別記１の第１の３の（１）のアの（イ）について実施する予定である。"]
[{"$nulls":7},"□",null,"今後も継続して人・農地プランの内容の向上に向けた話合い等を行うこととしている。"]
[{"$nulls":9},"（今後の地域内の話合い等及び公表の予定について記載）"]
[]
[]
[]
[null,"（注）１．適切な人・農地プランが作成されているか確認するため、該当する場合に□にチェックを入れること。"]
[null,"　　　　　チェックがない場合には、適切な人・農地プランが作成されていないため本事業の対象外となりますのでご注意く\n　　　　ださい。"]
[]
[null,null,"　２．「人・農地プランが作成又は見直しされている」欄の右の括弧には「作成」又は「見直し」と記載し、「人・農地プランを\n　　公表又は公表を予定している」欄の右の括弧には「公表」又は「公表予定」と記載すること。"]
[null,"２　人・農地プランの作成等がされていないが農地中間管理機構から賃借権等の設定等を\n　受けた者が営農範囲とする地区における事業"]
[]
[null,"地区名",{"$nulls":5},"該当の有無"]
[]
[{"$nulls":7},"□"]
[]
[]
[null,"（注）人・農地プランの作成時期等が明らかな場合にチェックを入れること。"]
[null,"　　　複数地区で実施する場合には、欄を追加して記載すること。"]
[null,"人・農地プランの\n作成時期",{"$nulls":5},"作成スケジュール"]

{"sheet":"別紙様式１－１号別添１","index":19,"n_rows":177,"n_cols":60,"rows_kept":177,"hidden":true,"merged":[[2,1,2,44],[5,1,7,30],[5,31,7,36],[5,37,7,40],[5,41,7,44],[8,1,14,1],[8,2,14,8],[8,9,8,30],[8,31,10,36],[8,37,10,40],[8,41,10,44],[9,9,9,30],[10,9,10,30],[11,10,11,30],[11,31,11,36],[11,37,11,40],[11,41,11,44],[12,10,12,30],[12,31,12,36],[12,37,12,40],[12,41,12,44],[13,10,13,30],[13,31,13,36],[13,37,13,40],[13,41,13,44],[14,10,14,30],[14,31,14,36],[14,37,14,40],[14,41,14,44],[15,1,19,1],[15,2,19,8],[15,9,15,30],[15,31,15,36],[15,37,15,40],[15,41,15,44],[16,10,16,30],[16,31,16,36],[16,37,16,40],[16,41,16,44],[17,10,17,30],[17,31,17,36],[17,37,17,40],[17,41,17,44],[18,10,18,30],[18,31,18,36],[18,37,18,40],[18,41,18,44],[19,10,19,30],[19,31,19,36],[19,37,19,40],[19,41,19,44],[20,9,22,30],[20,31,22,36],[20,37,22,40],[20,41,22,44],[23,1,31,1],[23,2,31,8],[23,9,23,30],[23,31,25,36],[23,37,25,40],[23,41,25,44],[24,9,24,30],[25,9,25,30],[26,10,26,30],[26,31,26,36],[26,37,26,40],[26,41,26,44],[27,10,27,30],[27,31,27,36],[27,37,27,40],[27,41,27,44],[28,10,28,30],[28,31,28,36],[28,37,28,40],[28,41,28,44],[29,10,29,30],[29,31,29,36],[29,37,29,40],[29,41,29,44],[30,10,30,30],[30,31,30,36],[30,37,30,40],[30,41,30,44],[31,10,31,30],[31,31,31,36],[31,37,31,40],[31,41,31,44],[32,1,38,1],[32,2,38,8],[32,9,33,30],[32,31,33,36],[32,37,33,40],[32,41,33,44],[34,10,34,30],[34,31,34,36],[34,37,34,40],[34,41,34,44],[35,10,35,30],[35,31,35,36],[35,37,35,40],[35,41,35,44],[36,10,36,30],[36,31,36,36],[36,37,36,40],[36,41,36,44],[37,10,37,30],[37,31,37,36],[37,37,37,40],[37,41,37,44],[38,10,38,30],[38,31,38,36],[38,37,38,40],[38,41,38,44],[39,1,46,1],[39,2,46,8],[39,9,41,30],[39,31,41,36],[39,37,41,40],[39,41,41,44],[42,10,42,30],[42,31,42,36],[42,37,42,40],[42,41,42,44],[43,10,43,30],[43,31,43,36],[43,37,43,40],[43,41,43,44],[44,10,44,30],[44,31,44,36],[44,37,44,40],[44,41,44,44],[45,10,45,30],[45,31,45,36],[45,37,45,40],[45,41,45,44],[46,10,46,30],[46,31,46,36],[46,37,46,40],[46,41,46,44],[47,1,49,1],[47,2,49,8],[47,9,47,30],[47,31,47,36],[47,37,47,40],[47,41,47,44],[48,10,48,30],[48,31,48,36],[48,37,48,40],[48,41,48,44],[49,10,49,30],[49,31,49,36],[49,37,49,40],[49,41,49,44],[50,1,53,1],[50,2,53,8],[50,9,50,30],[50,31,50,36],[50,37,50,40],[50,41,50,44],[51,9,51,30],[51,31,51,36],[51,37,51,40],[51,41,51,44],[52,10,52,30],[52,31,52,36],[52,37,52,40],[52,41,52,44],[53,10,53,30],[53,31,53,36],[53,37,53,40],[53,41,53,44],[54,1,57,1],[54,2,57,8],[54,9,54,30],[54,31,54,36],[54,37,54,40],[54,41,54,44],[55,9,55,30],[55,31,55,36],[55,37,55,40],[55,41,55,44],[56,10,56,30],[56,31,56,36],[56,37,56,40],[56,41,56,44],[57,10,57,30],[57,31,57,36],[57,37,57,40],[57,41,57,44],[58,1,61,1],[58,2,61,8],[58,9,61,30],[58,31,61,36],[58,37,61,40],[58,41,61,44],[63,37,64,40],[63,41,64,44],[66,12,67,24],[66,25,67,29],[66,31,67,39],[66,40,67,44],[70,1,71,44],[74,1,76,6],[74,7,76,33],[74,34,76,38],[74,39,76,42],[77,1,84,1],[77,2,84,6],[77,7,84,16],[77,17,80,33],[77,34,80,38],[77,39,80,42],[81,17,82,25],[81,26,82,29],[81,30,82,30],[81,31,84,33],[81,34,84,38],[81,39,84,42],[83,17,84,25],[83,26,84,29],[83,30,84,30],[85,1,113,1],[85,2,113,6],[85,7,113,16],[85,17,88,33],[85,34,88,38],[85,39,88,42],[89,17,90,33],[89,34,94,38],[89,39,94,42],[91,17,94,17],[91,18,92,25],[91,26,92,29],[91,30,92,30],[91,31,94,33],[93,18,94,25],[93,26,94,29],[93,30,94,30],[95,17,96,33],[95,34,100,38],[95,39,100,42],[97,18,98,25],[97,26,98,29],[97,30,98,30],[97,31,100,33],[99,17,100,17],[99,18,100,25],[99,26,100,29],[99,30,100,30],[101,17,103,33],[101,34,103,38],[101,39,103,42],[104,17,105,33],[104,34,113,38],[104,39,113,42],[106,17,107,17],[106,18,107,25],[106,26,107,29],[106,30,107,30],[106,31,107,33],[108,17,109,33],[110,17,111,17],[110,18,111,25],[110,26,111,29],[110,30,111,30],[110,31,111,33],[112,18,113,18],[112,19,113,25],[112,26,113,29],[112,30,113,30],[112,31,113,33],[114,2,114,6],[114,7,114,20],[114,21,114,30],[114,31,114,33],[114,34,114,38],[114,39,114,42],[116,34,117,38],[116,39,117,42],[125,1,127,4],[125,5,127,23],[125,24,127,38],[125,39,127,42],[126,48,129,49],[126,50,126,53],[126,54,126,57],[126,58,129,58],[126,59,129,59],[127,50,127,53],[127,54,127,57],[128,1,135,1],[128,2,135,4],[128,5,131,19],[128,20,131,21],[128,22,131,23],[128,24,135,38],[128,39,131,42],[128,50,128,51],[128,52,128,53],[128,54,128,55],[128,56,128,57],[132,5,135,19],[132,20,135,21],[132,22,135,23],[132,39,135,42],[136,1,143,1],[136,2,143,4],[136,5,139,19],[136,20,139,21],[136,22,139,23],[136,24,143,38],[136,39,139,42],[140,5,143,19],[140,20,143,21],[140,22,143,23],[140,39,143,42],[145,34,146,38],[145,39,146,42],[153,6,154,29],[153,30,154,36],[156,6,157,29],[156,30,157,36],[159,6,160,29],[159,30,160,36],[162,6,163,29],[162,30,163,36]]}
[null,"別紙様式第１－１号別添１"]
[]
[null,"予算の配分基準ポイント"]
[]
[null,"（１）配分基準",{"$nulls":42},"（単位：経営体）"]
[null,"配分基準項目",{"$nulls":29},"助成対象者数\nＡ",{"$nulls":5},"点数\nＢ",{"$nulls":3},"ポイント\nC=Ａ×Ｂ"]
[]
[]
[null,"①","付加価値額の拡大",{"$nulls":6},"ア　現状ポイント"]
[{"$nulls":9},"　　直近年の付加価値額が（ア）又は（イ）のいずれかとなっている。\n　　ただし、④の新規就農ポイントの加点を受ける者は除く。"]
[{"$nulls":9},"（ア）直近年度の付加価値額"]
[{"$nulls":10},"ａ　基準額（600万円）以上",{"$nulls":26},"１経営体\nにつき１点",{"$nulls":3},{"$f":"IF(AF12=\"\",\"\",AF12*1)","v":""}]
[{"$nulls":10},"ｂ　基準額の50％増し（900万円）以上",{"$nulls":26},"１経営体\nにつき２点",{"$nulls":3},{"$f":"IF(AF13=\"\",\"\",AF13*2)","v":""}]
[{"$nulls":10},"ｃ　基準額の100％増し（1,200万円）以上",{"$nulls":26},"１経営体\nにつき３点",{"$nulls":3},{"$f":"IF(AF14=\"\",\"\",AF14*3)","v":""}]
[{"$nulls":10},"ｄ　基準額の200％増し（1,800万円）以上",{"$nulls":26},"１経営体\nにつき４点",{"$nulls":3},{"$f":"IF(AF15=\"\",\"\",AF15*4)","v":""}]
[{"$nulls":9},"（イ）直近年度の就業者１人当たり付加価値額"]
[{"$nulls":10},"ａ　基準額（250万円）以上",{"$nulls":26},"１経営体\nにつき１点",{"$nulls":3},{"$f":"IF(AF17=\"\",\"\",AF17*1)","v":""}]
[{"$nulls":10},"ｂ　基準額の25％増し（313万円）以上",{"$nulls":26},"１経営体\nにつき２点",{"$nulls":3},{"$f":"IF(AF18=\"\",\"\",AF18*2)","v":""}]
[{"$nulls":10},"ｃ　基準額の50％増し（375万円）以上",{"$nulls":26},"１経営体\nにつき３点",{"$nulls":3},{"$f":"IF(AF19=\"\",\"\",AF19*3)","v":""}]
[{"$nulls":10},"ｄ　基準額の100％増し（500万円）以上",{"$nulls":26},"１経営体\nにつき４点",{"$nulls":3},{"$f":"IF(AF20=\"\",\"\",AF20*4)","v":""}]
[{"$nulls":9},"（注）臨時雇用は延べ240人・日を１人として算定。\n　（小数点第１位まで求める（小数点第２位以下は四捨五入。））"]
[]
[]
[{"$nulls":9},"イ　目標ポイント"]
[{"$nulls":9},"　　④の新規就農ポイントの加点を受ける者にあっては（イ）、\n　その他の者は（ア）の取組に該当している。"]
[{"$nulls":9},"（ア）目標年度までの付加価値額又は就業者１人当たりの付加価値額の拡大率"]
[{"$nulls":10},"ａ　３％以上",{"$nulls":26},"１経営体\nにつき１点",{"$nulls":3},{"$f":"IF(AF27=\"\",\"\",AF27*1)","v":""}]
[{"$nulls":10},"ｂ　５％以上",{"$nulls":26},"１経営体\nにつき２点",{"$nulls":3},{"$f":"IF(AF28=\"\",\"\",AF28*2)","v":""}]
[{"$nulls":10},"ｃ　７％以上",{"$nulls":26},"１経営体\nにつき３点",{"$nulls":3},{"$f":"IF(AF29=\"\",\"\",AF29*3)","v":""}]
[{"$nulls":10},"ｄ　９％以上",{"$nulls":26},"１経営体\nにつき４点",{"$nulls":3},{"$f":"IF(AF30=\"\",\"\",AF30*4)","v":""}]
[{"$nulls":10},"ｅ　12％以上",{"$nulls":26},"１経営体\nにつき５点",{"$nulls":3},{"$f":"IF(AF31=\"\",\"\",AF31*5)","v":""}]
[{"$nulls":10},"ｆ　15％以上",{"$nulls":26},"１経営体\nにつき６点",{"$nulls":3},{"$f":"IF(AF32=\"\",\"\",AF32*6)","v":""}]
[{"$nulls":9},"（イ）目標年度の付加価値額"]
[]
[{"$nulls":10},"ａ　基準額（目標年度における就農後経過年数×50万円）以上",{"$nulls":26},"１経営体\nにつき２点",{"$nulls":3},{"$f":"IF(AF35=\"\",\"\",AF35*2)","v":""}]
[{"$nulls":10},"ｂ　基準額の10％増し以上",{"$nulls":26},"１経営体\nにつき３点",{"$nulls":3},{"$f":"IF(AF36=\"\",\"\",AF36*3)","v":""}]
[{"$nulls":10},"ｃ　基準額の20％増し以上",{"$nulls":26},"１経営体\nにつき４点",{"$nulls":3},{"$f":"IF(AF37=\"\",\"\",AF37*4)","v":""}]
[{"$nulls":10},"ｄ　基準額の30％増し以上",{"$nulls":26},"１経営体\nにつき５点",{"$nulls":3},{"$f":"IF(AF38=\"\",\"\",AF38*5)","v":""}]
[{"$nulls":10},"ｅ　基準額の40％増し以上",{"$nulls":26},"１経営体\nにつき６点",{"$nulls":3},{"$f":"IF(AF39=\"\",\"\",AF39*6)","v":""}]
[null,"②","経営面積の拡大",{"$nulls":6},"　事業実施前３年度内に経営面積の拡大に取り組み、３年度前より経営面積が拡大しており、アからオまでのいずれかの取組に該当している。"]
[]
[]
[{"$nulls":10},"ア　農地中間管理機構から賃借権等の設定等を受けており、かつ、目標年度\n  に現状より４ha（営農類型が施設園芸作の場合は２ha、果樹作の場合は\n  １ha）以上の経営面積の拡大を行うこととしている。",{"$nulls":26},"１経営体\nにつき５点",{"$nulls":3},{"$f":"IF(AF43=\"\",\"\",AF43*5)","v":""}]
[{"$nulls":10},"イ　農地中間管理機構から賃借権等の設定等を受けており、かつ、目標年度\n　に現状より２ha（営農類型が施設園芸作の場合は１ha、果樹作の場合は\n　0.5ha）以上の経営面積の拡大を行うこととしている。",{"$nulls":26},"１経営体\nにつき４点",{"$nulls":3},{"$f":"IF(AF44=\"\",\"\",AF44*4)","v":""}]
[{"$nulls":10},"ウ　農地中間管理機構から賃借権等の設定等を受けており、かつ、目標年度\n　に現状より経営面積の拡大を行うこととしている、又は目標年度に現状より\n　４ha（営農類型が施設園芸作の場合は２ha、果樹作の場合は１ha）以上の経\n　営面積の拡大を行うこととしている。",{"$nulls":26},"１経営体\nにつき３点",{"$nulls":3},{"$f":"IF(AF45=\"\",\"\",AF45*3)","v":""}]
[{"$nulls":10},"エ　農地中間管理機構から賃借権等の設定等を受けている、又は目標年度\n　に現状より２ha（営農類型が施設園芸作の場合は１ha、果樹作の場合は\n　0.5ha）以上の経営面積の拡大を行うこととしている。",{"$nulls":26},"１経営体\nにつき２点",{"$nulls":3},{"$f":"IF(AF46=\"\",\"\",AF46*2)","v":""}]
[{"$nulls":10},"オ　上記アからエまでに該当しない経営体で、目標年度に現状より経営面積\n　の拡大を行うこととしている。",{"$nulls":26},"１経営体\nにつき１点",{"$nulls":3},{"$f":"IF(AF47=\"\",\"\",AF47*1)","v":""}]
[null,"③","経営管理の高度化",{"$nulls":6},"以下に該当する場合はそれぞれ加点する。"]
[{"$nulls":10},"ア　現在、法人化している又は目標年度までに法人化することとしている。",{"$nulls":26},"１経営体\nにつき２点",{"$nulls":3},{"$f":"IF(AF49=\"\",\"\",AF49*2)","v":""}]
[{"$nulls":10},"イ　国際水準GAPの認証を取得している。",{"$nulls":26},"１経営体\nにつき１点",{"$nulls":3},{"$f":"IF(AF50=\"\",\"\",AF50*1)","v":""}]
[null,"④","新規就農",{"$nulls":6},"　事業実施年度に就農する者又は就農後５年度以内の者である。\n　ただし、認定就農者である場合に限る。",{"$nulls":27},"１経営体\nにつき２点",{"$nulls":3},{"$f":"IF(AF51=\"\",\"\",AF51*2)","v":""}]
[{"$nulls":9},"以下に該当する場合はそれぞれ加点する。"]
[{"$nulls":10},"ａ　45歳までに就農した者である場合（法人にあっては、役員の過半が45歳以\n　下である場合に限る。）",{"$nulls":26},"１経営体\nにつき２点",{"$nulls":3},{"$f":"IF(AF53=\"\",\"\",AF53*2)","v":""}]
[{"$nulls":10},"ｂ　農業次世代人材投資事業（経営開始型）の交付を受けていない場合",{"$nulls":26},"１経営体\nにつき１点",{"$nulls":3},{"$f":"IF(AF54=\"\",\"\",AF54*1)","v":""}]
[null,"⑤","農業者の育成",{"$nulls":6},"　農業研修生（国内で農業を生業とする予定の者に限り、外国人技能実習制度に基づく者を除く。）を受け入れている。",{"$nulls":27},"１経営体\nにつき１点",{"$nulls":3},{"$f":"IF(AF55=\"\",\"\",AF55*1)","v":""}]
[{"$nulls":9},"以下に該当する場合はそれぞれ加点する。"]
[{"$nulls":10},"a　就農に向けて必要な技術等を習得できる経営体として都道府県が認めた\n　者である場合",{"$nulls":26},"１経営体\nにつき１点",{"$nulls":3},{"$f":"IF(AF57=\"\",\"\",AF57*1)","v":""}]
[{"$nulls":10},"ｂ　ａの加点対象者が受け入れた農業研修生が、過去５年以内に研修を終了\n　して独立し、認定就農者又は認定農業者となった場合",{"$nulls":26},"１経営体\nにつき１点",{"$nulls":3},{"$f":"IF(AF58=\"\",\"\",AF58*1)","v":""}]
[null,"⑥","女性の取組",{"$nulls":6},"　以下のいずれかの取り組みである。\nア　女性農業者（自らが農業経営を行っている又は部門間で区分経理を行って\n　いる場合に当該部門の責任者である者）\nイ　代表者が女性であるか、役員若しくは構成員のうち女性が過半を占める法\n　人又は任意組織\nウ　法人又は任意組織であって、部門間で区分経理を行っている場合に女性\n　が当該部門の責任者であるもの",{"$nulls":27},"１経営体\nにつき３点",{"$nulls":3},{"$f":"IF(AF59=\"\",\"\",AF59*3)","v":""}]
[]
[]
[]
[]
[{"$nulls":37},"ポイント計\nD",{"$nulls":3},{"$f":"IF(SUM(AP12:AS62)=0,\"\",SUM(AP12:AS62))","v":""}]
[]
[]
[{"$nulls":12},"事業に取り組む助成対象者数\nＥ",{"$nulls":18},"地区平均ポイント\nF=D/E",{"$nulls":8},{"$f":"IF(AP64=\"\",\" \",AP64/Z67)","v":" "}]
[]
[]
[null,"【記載要領】"]
[null,"・事業に取り組む助成対象者の経営状況について作成すること。"]
[]
[]
[null,"（２）地区配分基準"]
[null,"配分基準項目",{"$nulls":5},"現在の水準",{"$nulls":26},"点数",{"$nulls":4},"加算するポイント"]
[]
[]
[null,"①","担い手への農地集積",{"$nulls":4},"事業実施要望地区内における中心経営体等の地域の担い手に対する現状の農地集積率が80％以上である。",{"$nulls":9},"事業実施要望調査を始める前月末現在における担い手に対する農地集積率（単位：％小数点以下切り捨て）"]
[]
[]
[]
[{"$nulls":17},"地区内全農地面積",{"$nulls":12},"ha",{"$f":"IF(AA82=\"\",\"\",AA84/AA82)","v":""},null,null,1,{"$nulls":4},{"$f":"IF(AF82=\"\",\"\",IF(AF82>=0.8,1,0))","v":""}]
[]
[{"$nulls":17},"担い手に集積された農地面積",{"$nulls":12},"ha"]
[]
[null,"②","農地集積割合の増加",{"$nulls":4},"事業実施前３年度内に事業実施要望地区内の中心経営体等の地域の担い手への農地集積の取り組みを進め、３年度前より地区の中心経営体等への農地集積率が１割以上増加している。",{"$nulls":9},"事業実施３年度前の４月１日現在と事業実施要望調査を始める前月末現在の地区の中心経営体等への農地集積率の差（単位：％小数点以下切り捨て）"]
[]
[]
[]
[{"$nulls":17},"　３年度前の４月１日現在"]
[]
[{"$nulls":18},"地区内全農地面積",{"$nulls":11},"ha",{"$f":"IF(AA92=\"\",\"\",AA94/AA92)","v":""}]
[]
[{"$nulls":18},"担い手に集積された農地面積",{"$nulls":11},"ha"]
[]
[{"$nulls":17},"　要望調査の前月末現在",{"$nulls":16},1,{"$nulls":4},{"$f":"IF(AF98=\"\",\"\",IF(AF98-AF92>=0.1,1,0))","v":""}]
[]
[{"$nulls":18},"地区内全農地面積",{"$nulls":11},"ha",{"$f":"IF(AA98=\"\",\"\",AA100/AA98)","v":""}]
[]
[{"$nulls":17},"ａ","担い手に集積された農地面積",{"$nulls":11},"ha"]
[]
[{"$nulls":17},"左記のうち、事業実施前年度から増加した農地集積面積のうち３割以上が農地中間管理機構を活用している場合"]
[]
[]
[{"$nulls":17},"事業実施前年度の４月１日現在",{"$nulls":16},1,{"$nulls":4},{"$f":"IF(OR(AF113=\"\",AN96=0,AN96=\"\",AF113>1),\"\",IF(AA113/AA111>=0.3,1,0))","v":""}]
[]
[{"$nulls":17},"ｂ","担い手に集積された農地面積",{"$nulls":11},"ha"]
[]
[{"$nulls":17},"事業実施前年度から増加した農地集積面積"]
[]
[{"$nulls":17},"ａ-ｂ","担い手に集積された農地面積",{"$nulls":7},{"$f":"IF(AA107=\"\",\"\",AA100-AA107)","v":""},{"$nulls":3},"ha"]
[]
[{"$nulls":19},"うち機構分",{"$nulls":10},"ha",{"$f":"IF(OR(AA113=\"\",AA113=\"\"),\"\",AA113/AA111)","v":""}]
[]
[]
[]
[{"$nulls":34},"計",{"$nulls":4},{"$f":"IF(SUM(AN78:AQ114)=0,\"\",SUM(AN78:AQ114))","v":""}]
[]
[null,"【記載要領】"]
[null,"　事業に取り組む助成対象者以外も含めて、事業実施地区内の状況について記載すること。"]
[]
[]
[]
[]
[null,"（３）都道府県配分基準",{"$nulls":46},"都道府県名"]
[null,"配分基準項目",{"$nulls":3},"現　　在　　の　　水　　準",{"$nulls":18},"点　　　　　　　　　　数",{"$nulls":14},"加算するポイント",{"$nulls":8},"平成29年度（追加要望）　経営体育成支援事業の都道府県配分基準に基づく加点"]
[{"$nulls":48},"都道府県",null,"①農地中間管理機構による農地の集積状況",{"$nulls":3},"②農地中間管理機構による農地の集約化状況",{"$nulls":3},"計","備考"]
[{"$nulls":50},"都道府県の年間集積目標に対する農地中間管理機構の転貸面積のうち新規集積面積の比率の全国順位",{"$nulls":3},"都道府県の全耕地面積に対する農地中間管理機構の借入面積の比率の全国順位"]
[null,"①","農地中間管理機構による農地の集積状況\n",null,null,"直近年度における事業実施要望地区が存する都道府県の年間集積目標面積に対する農地中間管理機構の転貸面積のうち新規集積面積の比率の全国順位",{"$nulls":14},{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:BF177,2,FALSE))","v":""},null,"位",null,"上位5位までの都道府県：1.5×1/2点\n6位から10位までの都道府県：1.5×1/2×0.75 点\n11位から20位までの都道府県：1.5×1/2×0.50 点\n21位から30位までの都道府県：1.5×1/2×0.25 点\n\n　ただし、中心経営体等の地域の担い手に対する現状の農地集積率が80％以上の都道府県については、0.75点",{"$nulls":14},{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:BY177,5,FALSE))","v":""},null,{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:CA177,2,FALSE))","v":""},{"$nulls":8},"ア　直近年度\n（平成28年度実績）",null,"イ　過年度　\n（平成26-28年度実績）",null,"ア　直近年度\n（平成28年度実績）",null,"イ　過年度　\n（平成26-28年度実績）"]
[{"$nulls":50},"順位","加点","順位","加点","順位","加点","順位","加点"]
[{"$nulls":48},1,"北海道",36,{"v":0.75,"d":"0.7500"},36,{"v":0.75,"d":"0.7500"},44,{"$f":"IF(BC131<=5,0.5,IF(BC131<=10,0.375,IF(BC131<=20,0.25,IF(BC131<=30,0.125,0))))","v":{"v":0,"d":"0.0000"}},36,{"$f":"IF(BE131<=5,0.5,IF(BE131<=10,0.375,IF(BE131<=20,0.25,IF(BE131<=30,0.125,0))))","v":{"v":0,"d":"0.0000"}},{"$f":"+AZ131+BD131+BB131+BF131","v":{"v":1.5,"d":"1.5000"}}]
[{"$nulls":48},2,"青森県",20,{"$f":"IF(AY132<=5,0.75,IF(AY132<=10,0.5625,IF(AY132<=20,0.375,IF(AY132<=30,0.1875,0))))","v":{"v":0.375,"d":"0.3750"}},24,{"$f":"IF(BA132<=5,0.75,IF(BA132<=10,0.5625,IF(BA132<=20,0.375,IF(BA132<=30,0.1875,0))))","v":0.1875},23,{"v":0.125,"d":"0.1250"},26,{"v":0.125,"d":"0.1250"},0.8125]
[{"$nulls":5},"過年度における事業実施要望地区が存する都道府県の年間集積目標面積に対する農地中間管理機構の転貸面積のうち新規集積面積の比率の全国順位",{"$nulls":14},{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:BF181,4,FALSE))","v":""},null,"位",{"$nulls":16},{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:BY181,3,FALSE))","v":""},null,{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:CA181,2,FALSE))","v":""},{"$nulls":6},3,"岩手県",7,0.5625,4,{"v":0.75,"d":"0.7500"},8,{"v":0.375,"d":"0.3750"},6,{"v":0.375,"d":"0.3750"},2.0625]
[{"$nulls":48},4,"宮城県",5,{"v":0.75,"d":"0.7500"},7,0.5625,13,{"v":0.25,"d":"0.2500"},16,{"v":0.25,"d":"0.2500"},1.8125]
[{"$nulls":48},5,"秋田県",2,{"v":0.75,"d":"0.7500"},2,{"v":0.75,"d":"0.7500"},10,{"v":0.375,"d":"0.3750"},13,{"v":0.25,"d":"0.2500"},{"v":2.125,"d":"2.1250"}]
[{"$nulls":48},6,"山形県",9,0.5625,7,0.5625,5,{"v":0.5,"d":"0.5000"},3,{"v":0.5,"d":"0.5000"},{"v":2.125,"d":"2.1250"}]
[null,"②","農地中間管理機構による農地の集約化状況",null,null,"直近年度における事業実施要望地区が存する都道府県の全耕地面積に対する地中間管理機構の借入面積の比率の全国順位",{"$nulls":14},{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:BF185,6,FALSE))","v":""},null,"位",null,"上位5位までの都道府県：1.0×1/2点\n6位から10位までの都道府県：1.0×1/2×0.75 点\n11位から20位までの都道府県：1.0×1/2×0.50 点\n21位から30位までの都道府県：1.0×1/2×0.25 点",{"$nulls":14},{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:BY185,7,FALSE))","v":""},null,{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:CA185,2,FALSE))","v":""},{"$nulls":6},7,"福島県",18,{"v":0.375,"d":"0.3750"},17,{"v":0.375,"d":"0.3750"},25,{"v":0.125,"d":"0.1250"},25,{"v":0.125,"d":"0.1250"},{"v":1,"d":"1.0000"}]
[{"$nulls":48},8,"茨城県",16,{"v":0.375,"d":"0.3750"},15,{"v":0.375,"d":"0.3750"},20,{"v":0.25,"d":"0.2500"},21,{"v":0.125,"d":"0.1250"},{"v":1.125,"d":"1.1250"}]
[{"$nulls":48},9,"栃木県",21,0.1875,20,{"v":0.375,"d":"0.3750"},25,{"v":0.125,"d":"0.1250"},30,{"v":0.125,"d":"0.1250"},0.8125]
[{"$nulls":48},10,"群馬県",33,{"v":0,"d":"0.0000"},36,{"v":0,"d":"0.0000"},27,{"v":0.125,"d":"0.1250"},34,{"v":0,"d":"0.0000"},{"v":0.125,"d":"0.1250"}]
[{"$nulls":5},"過年度における事業実施要望地区が存する都道府県の全耕地面積に対する農地中間管理機構の借入面積の比率の全国順位",{"$nulls":14},{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:BF189,8,FALSE))","v":""},null,"位",{"$nulls":16},{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:BY189,9,FALSE))","v":""},null,{"$f":"IF($AX$125=\"\",\"\",VLOOKUP($AX$125,$AX$131:CA189,2,FALSE))","v":""},{"$nulls":6},11,"埼玉県",13,{"v":0.375,"d":"0.3750"},28,0.1875,20,{"v":0.25,"d":"0.2500"},27,{"v":0.125,"d":"0.1250"},0.9375]
[{"$nulls":48},12,"千葉県",21,0.1875,30,0.1875,29,{"v":0.125,"d":"0.1250"},39,{"v":0,"d":"0.0000"},{"v":0.5,"d":"0.5000"}]
[{"$nulls":48},13,"東京都",45,{"v":0,"d":"0.0000"},45,{"v":0,"d":"0.0000"},44,{"v":0,"d":"0.0000"},47,{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"}]
[{"$nulls":48},14,"神奈川県",46,{"v":0,"d":"0.0000"},45,{"v":0,"d":"0.0000"},44,{"v":0,"d":"0.0000"},46,{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"}]
[{"$nulls":48},15,"山梨県",24,0.1875,17,{"v":0.375,"d":"0.3750"},29,{"v":0.125,"d":"0.1250"},32,{"v":0,"d":"0.0000"},0.6875]
[{"$nulls":34},"計",{"$nulls":4},{"$f":"IF(SUM(AN129,AN133,AN137,AN141)=0,\"\",SUM(AN129,AN133,AN137,AN141))","v":""},{"$nulls":8},16,"長野県",24,0.1875,34,{"v":0,"d":"0.0000"},37,{"v":0,"d":"0.0000"},30,{"v":0.125,"d":"0.1250"},0.3125]
[{"$nulls":48},17,"静岡県",35,{"v":0,"d":"0.0000"},36,{"v":0,"d":"0.0000"},27,{"v":0.125,"d":"0.1250"},34,{"v":0,"d":"0.0000"},{"v":0.125,"d":"0.1250"}]
[{"$nulls":48},18,"新潟県",8,0.5625,6,0.5625,6,{"v":0.375,"d":"0.3750"},10,{"v":0.375,"d":"0.3750"},{"v":1.875,"d":"1.8750"}]
[null,"【記載要領】",{"$nulls":46},19,"富山県",6,0.5625,7,0.5625,13,{"v":0.25,"d":"0.2500"},5,{"v":0.5,"d":"0.5000"},{"v":1.875,"d":"1.8750"}]
[null," 農林水産省公表の農地中間管理機構の実績等に関する資料等に基づき記載すること。",{"$nulls":46},20,"石川県",4,{"v":0.75,"d":"0.7500"},3,{"v":0.75,"d":"0.7500"},8,{"v":0.375,"d":"0.3750"},8,{"v":0.375,"d":"0.3750"},{"v":2.25,"d":"2.2500"}]
[{"$nulls":48},21,"福井県",1,{"v":0.75,"d":"0.7500"},1,{"v":0.75,"d":"0.7500"},1,{"v":0.5,"d":"0.5000"},1,{"v":0.5,"d":"0.5000"},{"v":2.5,"d":"2.5000"}]
[{"$nulls":48},22,"岐阜県",14,{"v":0.375,"d":"0.3750"},15,{"v":0.375,"d":"0.3750"},2,{"v":0.5,"d":"0.5000"},3,{"v":0.5,"d":"0.5000"},{"v":1.75,"d":"1.7500"}]
[{"$nulls":48},23,"愛知県",42,{"v":0,"d":"0.0000"},36,{"v":0,"d":"0.0000"},29,{"v":0.125,"d":"0.1250"},36,{"v":0,"d":"0.0000"},{"v":0.125,"d":"0.1250"}]
[{"$nulls":6},"（１）で算出した平均ポイント",{"$nulls":23},{"$f":"AO67","v":" "},{"$nulls":17},24,"三重県",36,{"v":0,"d":"0.0000"},24,0.1875,29,{"v":0.125,"d":"0.1250"},27,{"v":0.125,"d":"0.1250"},0.4375]
[{"$nulls":48},25,"滋賀県",12,{"v":0.375,"d":"0.3750"},12,{"v":0.375,"d":"0.3750"},2,{"v":0.5,"d":"0.5000"},2,{"v":0.5,"d":"0.5000"},{"v":1.75,"d":"1.7500"}]
[{"$nulls":48},26,"京都府",30,0.1875,24,0.1875,23,{"v":0.125,"d":"0.1250"},18,{"v":0.25,"d":"0.2500"},{"v":0.75,"d":"0.7500"}]
[{"$nulls":6},"（２）で算出したポイント",{"$nulls":23},{"$f":"AN117","v":""},{"$nulls":17},27,"大阪府",30,0.1875,30,0.1875,43,{"v":0,"d":"0.0000"},43,{"v":0,"d":"0.0000"},{"v":0.375,"d":"0.3750"}]
[{"$nulls":48},28,"兵庫県",36,{"v":0,"d":"0.0000"},20,{"v":0.375,"d":"0.3750"},33,{"v":0,"d":"0.0000"},18,{"v":0.25,"d":"0.2500"},{"v":0.625,"d":"0.6250"}]
[{"$nulls":48},29,"奈良県",33,{"v":0,"d":"0.0000"},30,0.1875,37,{"v":0,"d":"0.0000"},36,{"v":0,"d":"0.0000"},0.1875]
[{"$nulls":6},"（３）で算出したポイント",{"$nulls":23},{"$f":"+AN146","v":""},{"$nulls":17},30,"和歌山県",42,{"v":0,"d":"0.0000"},42,{"v":0,"d":"0.0000"},41,{"v":0,"d":"0.0000"},43,{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"}]
[{"$nulls":48},31,"鳥取県",3,{"v":0.75,"d":"0.7500"},4,{"v":0.75,"d":"0.7500"},6,{"v":0.375,"d":"0.3750"},11,{"v":0.25,"d":"0.2500"},{"v":2.125,"d":"2.1250"}]
[{"$nulls":48},32,"島根県",11,{"v":0.375,"d":"0.3750"},11,{"v":0.375,"d":"0.3750"},11,{"v":0.25,"d":"0.2500"},11,{"v":0.25,"d":"0.2500"},{"v":1.25,"d":"1.2500"}]
[{"$nulls":6},"当該地区の合計配分基準ポイント",{"$nulls":23},{"$f":"IF(SUM(AE154,AE157,AE160)=0,\"\",SUM(AE154,AE157,AE160))","v":""},{"$nulls":17},33,"岡山県",16,{"v":0.375,"d":"0.3750"},17,{"v":0.375,"d":"0.3750"},33,{"v":0,"d":"0.0000"},33,{"v":0,"d":"0.0000"},{"v":0.75,"d":"0.7500"}]
[{"$nulls":48},34,"広島県",14,{"v":0.375,"d":"0.3750"},10,0.5625,11,{"v":0.25,"d":"0.2500"},15,{"v":0.25,"d":"0.2500"},1.4375]
[{"$nulls":48},35,"山口県",18,{"v":0.375,"d":"0.3750"},12,{"v":0.375,"d":"0.3750"},2,{"v":0.5,"d":"0.5000"},7,{"v":0.375,"d":"0.3750"},{"v":1.625,"d":"1.6250"}]
[{"$nulls":48},36,"徳島県",30,0.1875,30,0.1875,37,{"v":0,"d":"0.0000"},41,{"v":0,"d":"0.0000"},{"v":0.375,"d":"0.3750"}]
[{"$nulls":48},37,"香川県",10,0.5625,14,{"v":0.375,"d":"0.3750"},19,{"v":0.25,"d":"0.2500"},24,{"v":0.125,"d":"0.1250"},1.3125]
[{"$nulls":48},38,"愛媛県",46,{"v":0,"d":"0.0000"},45,{"v":0,"d":"0.0000"},44,{"v":0,"d":"0.0000"},43,{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"}]
[{"$nulls":48},39,"高知県",36,{"v":0,"d":"0.0000"},36,{"v":0,"d":"0.0000"},33,{"v":0,"d":"0.0000"},39,{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"}]
[{"$nulls":48},40,"福岡県",27,0.1875,20,{"v":0.375,"d":"0.3750"},18,{"v":0.25,"d":"0.2500"},17,{"v":0.25,"d":"0.2500"},1.0625]
[{"$nulls":48},41,"佐賀県",42,{"v":0,"d":"0.0000"},42,{"v":0,"d":"0.0000"},37,{"v":0,"d":"0.0000"},23,{"v":0.125,"d":"0.1250"},{"v":0.125,"d":"0.1250"}]
[{"$nulls":48},42,"長崎県",27,0.1875,24,0.1875,13,{"v":0.25,"d":"0.2500"},9,{"v":0.375,"d":"0.3750"},{"v":1,"d":"1.0000"}]
[{"$nulls":48},43,"熊本県",36,{"v":0,"d":"0.0000"},34,{"v":0,"d":"0.0000"},33,{"v":0,"d":"0.0000"},27,{"v":0.125,"d":"0.1250"},{"v":0.125,"d":"0.1250"}]
[{"$nulls":48},44,"大分県",24,0.1875,28,0.1875,20,{"v":0.25,"d":"0.2500"},22,{"v":0.125,"d":"0.1250"},{"v":0.75,"d":"0.7500"}]
[{"$nulls":48},45,"宮崎県",27,0.1875,41,{"v":0,"d":"0.0000"},13,{"v":0.25,"d":"0.2500"},14,{"v":0.25,"d":"0.2500"},0.6875]
[{"$nulls":48},46,"鹿児島県",21,0.1875,20,{"v":0.375,"d":"0.3750"},13,{"v":0.25,"d":"0.2500"},18,{"v":0.25,"d":"0.2500"},1.0625]
[{"$nulls":48},47,"沖縄県",36,{"v":0,"d":"0.0000"},42,{"v":0,"d":"0.0000"},41,{"v":0,"d":"0.0000"},41,{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"}]

{"sheet":"費用対効果 (2)","index":20,"n_rows":89,"n_cols":17,"rows_kept":89,"hidden":true,"merged":[[1,1,1,16],[2,1,2,16],[7,1,7,2],[7,3,7,4],[7,5,7,7],[7,8,7,9],[7,10,8,11],[7,12,8,13],[7,14,7,16],[8,1,8,2],[8,3,8,4],[8,5,8,7],[8,15,8,16],[9,1,9,2],[9,3,9,4],[9,5,9,7],[9,10,9,11],[9,12,9,13],[9,15,9,16],[10,1,10,2],[10,3,10,4],[10,5,10,7],[10,10,10,11],[10,12,10,13],[10,15,10,16],[11,1,11,14],[11,15,11,16],[13,1,13,16],[14,1,14,16],[15,1,15,16],[16,1,16,16],[19,1,19,2],[19,3,19,4],[19,5,19,7],[19,8,19,11],[19,12,20,13],[19,14,19,16],[20,1,20,2],[20,3,20,4],[20,5,20,7],[20,10,20,11],[20,15,20,16],[21,1,21,2],[21,3,21,4],[21,5,21,7],[21,10,21,11],[21,12,21,13],[21,15,21,16],[22,1,22,2],[22,3,22,4],[22,5,22,7],[22,10,22,11],[22,12,22,13],[22,15,22,16],[23,1,23,14],[23,15,23,16],[25,1,25,16],[26,1,26,16],[27,1,27,16],[28,1,28,16],[31,1,31,4],[31,5,31,7],[31,8,31,10],[31,11,31,13],[31,14,31,16],[32,1,32,4],[32,5,32,7],[32,8,32,10],[32,11,32,13],[32,14,32,16],[33,1,33,4],[33,5,33,7],[33,8,33,10],[33,11,33,13],[33,14,33,16],[34,1,34,13],[34,14,34,16],[36,1,36,16],[37,1,37,16],[41,1,41,4],[41,5,41,7],[41,8,41,10],[41,11,41,13],[41,14,41,16],[42,1,42,4],[42,5,42,7],[42,8,42,10],[42,11,42,13],[42,14,42,16],[43,1,43,4],[43,5,43,7],[43,8,43,10],[43,11,43,13],[43,14,43,16],[44,1,44,13],[44,14,44,16],[46,1,46,16],[47,1,47,16],[51,1,51,4],[51,5,51,12],[51,13,51,16],[52,1,53,4],[52,5,52,12],[52,13,52,16],[53,5,53,12],[53,13,53,16],[54,1,55,4],[54,5,54,12],[54,13,54,16],[55,5,55,12],[55,13,55,16],[56,1,56,4],[56,5,56,12],[56,13,56,16],[57,1,57,4],[57,5,57,12],[57,13,57,16],[60,1,60,6],[60,7,60,8],[60,9,60,12],[60,13,60,16],[61,1,61,6],[61,7,61,8],[61,9,61,12],[61,13,61,16],[62,1,62,6],[62,7,62,8],[62,9,62,12],[62,13,62,16],[63,1,63,6],[63,7,63,8],[63,10,63,12],[63,14,63,16],[64,1,64,8],[64,9,64,15],[66,1,66,16],[69,1,69,16],[71,1,71,12],[71,13,71,16],[72,1,72,12],[72,13,72,16],[73,1,73,12],[73,13,73,16],[74,1,74,12],[74,13,74,16],[76,1,76,16],[79,1,79,4],[79,5,79,7],[79,8,79,12],[79,13,79,16],[80,1,80,4],[80,5,80,7],[80,8,80,10],[80,11,80,12],[80,13,80,16],[81,1,81,4],[81,5,81,7],[81,8,81,10],[81,11,81,12],[81,13,81,16],[82,1,82,4],[82,5,82,7],[82,8,82,10],[82,11,82,12],[82,13,82,16],[83,1,83,4],[83,5,83,7],[83,8,83,10],[83,11,83,12],[83,13,83,16],[84,1,84,4],[84,5,84,7],[84,8,84,10],[84,11,84,12],[84,13,84,16],[85,1,85,4],[85,5,85,7],[85,8,85,10],[85,11,85,12],[85,13,85,16],[86,1,86,4],[86,5,86,7],[86,8,86,10],[86,11,86,12],[86,13,86,16]]}
[null,"別紙様式第19号（別記８－１の第６関係）"]
[null,"食料産業・６次産業化交付金の加工・直売施設整備事業に関する"]
[null,"費用対効果分析(投資効率)"]
[]
[null,"１　食品等製造の向上に係る効果",{"$nulls":9},"事業実施主体名："]
[null,"(１)　効果の内容"]
[null,"　(ア)　輸出額向上効果"]
[null,"施設区分",null,"効果要因",null,"取扱品目名",null,null,"取扱数量",null,"効果発生量\n(ｔ)\n③=②-①",null,"品目単価\n(千円/ｔ)\n④",null,"年効果額(千円)"]
[{"$nulls":8},"現況\n(ｔ)\n①","整備後(ｔ)\n②",{"$nulls":4},"純益率\n(%)\n⑤","⑥=③×④×⑤"]
[]
[]
[null,"計"]
[null,"データの根拠"]
[null,"①"]
[null,"②"]
[null,"④"]
[null,"⑤"]
[]
[null,"　(イ)　施設維持管理コスト削減効果"]
[null,"施設区分",null,"効果要因",null,"取扱品目名",null,null,"規格外等による廃棄量",{"$nulls":3},"品目単価\n(千円/ｔ)\n④",null,"年効果額(千円)"]
[{"$nulls":8},"現況\n(ｔ)\n①","整備後(ｔ)\n②","減少量(ｔ)\n③=①-②",{"$nulls":3},"純益率\n(%)\n⑤","⑥=③×④×⑤×0.01"]
[]
[]
[null,"計"]
[null,"データの根拠"]
[null,"①"]
[null,"②"]
[null,"④"]
[null,"⑤"]
[]
[null,"(ウ)　施設維持管理コスト削減効果"]
[null,"施設区分",{"$nulls":3},"効果要因",null,null,"現況の施設維持管理に係る年経費\n(千円)①",null,null,"整備後の施設維持管理に係る年経費(千円)②",null,null,"年効果額(千円)\n③=①-②"]
[]
[]
[null,"計"]
[null,"データの根拠"]
[null,"①"]
[null,"②"]
[]
[]
[null,"３　雇用創出に係る効果"]
[null,"施設名",{"$nulls":3},"雇用人員\n(人)",null,null,"計画賃金(千円/年)\n①",null,null,"当該施設での雇用により失われる収入(千円/年)\n②",null,null,"年効果額(千円)\n③=①-②"]
[]
[]
[null,"計"]
[null,"データの根拠"]
[null,"①"]
[null,"②"]
[]
[null,"４　投資効率等の総括"]
[null,"　(1)　年総効果額の総括",{"$nulls":14},"(単位：千円)"]
[null,"効果区分",{"$nulls":3},"効果内容",{"$nulls":7},"年総効果額"]
[null,"農林水産物等の生産向上に係る効果"]
[]
[null,"食品製造の向上に係る効果"]
[]
[null,"雇用創出に係る効果"]
[null,"計"]
[]
[null,"　(2)　総合耐用年数の算出",{"$nulls":14},"(単位：千円)"]
[null,"機械・施設名",{"$nulls":5},"耐用年数\n①",null,"工事費等\n②",{"$nulls":3},"年工事費(減価額)\n③=②÷①"]
[]
[]
[null,"計",{"$nulls":7},"④",{"$nulls":3},"⑤"]
[null,"総合耐用年数=④÷⑤",{"$nulls":14},"年"]
[null,"データの根拠"]
[null,"①"]
[]
[null,"　(3)　廃用損失額"]
[null,"　事業実施に伴い、財産処分又は本事業の目的以外に転用される既存の施設等がある場合については、当該施設等の残存価格を廃用損失額とします。"]
[{"$nulls":16},"(単位：千円)"]
[null,"名称",{"$nulls":11},"廃用損失額"]
[]
[]
[null,"計"]
[null,"データの根拠"]
[null,"①"]
[]
[null,"　(4)　経済効果総括表"]
[null,"区分",{"$nulls":3},"算式",null,null,"数値",{"$nulls":4},"備考"]
[null,"総事業費",{"$nulls":3},"①",{"$nulls":5},"千円"]
[null,"年総効果額",{"$nulls":3},"②",{"$nulls":5},"千円"]
[null,"総合耐用年数",{"$nulls":3},"③",{"$nulls":5},"年"]
[null,"還元率",{"$nulls":3},"④"]
[null,"妥当投資額",{"$nulls":3},"⑤=②÷④",{"$nulls":5},"千円"]
[null,"廃用損失額",{"$nulls":3},"⑥",{"$nulls":5},"千円"]
[null,"投資効率",{"$nulls":3},"⑦=(⑤-⑥)÷①"]
[null,"注1","　還元率=｛ｉ×(１＋ｉ)ｎ｝÷｛(１＋ｉ)ｎ-１｝、ｉ=０．０４(割引率)、ｎ=総合耐用年数"]
[null,2,"　投資効率は小数点以下２桁まで求めるものとします。"]