{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":33,"n_cols":31,"rows_kept":33,"merged":[[3,1,3,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,15],[3,16,3,18],[3,19,3,21],[3,22,3,24],[3,25,3,27],[3,28,3,30],[4,1,4,2],[4,4,4,5],[4,7,4,8],[4,10,4,11],[4,13,4,14],[4,16,4,17],[4,19,4,20],[4,22,4,23],[4,25,4,26],[4,28,4,29],[5,1,13,1],[5,4,13,4],[5,7,13,7],[5,10,13,10],[5,13,13,13],[5,16,13,16],[5,19,13,19],[5,22,13,22],[5,25,13,25],[5,28,13,28],[14,1,29,1],[14,4,29,4],[14,7,29,7],[14,10,29,10],[14,13,29,13],[14,16,29,16],[14,19,29,19],[14,22,29,22],[14,25,29,25],[14,28,29,28],[30,1,30,2],[30,4,30,5],[30,7,30,8],[30,10,30,11],[30,13,30,14],[30,16,30,17],[30,19,30,20],[30,22,30,23],[30,25,30,26],[30,28,30,29],[32,1,32,30]]}
[]
[null,"３．下部農地における収支の見込"]
[]
[null,"１年目",null,null,"２年目",null,null,"３年目",null,null,"４年目",null,null,"５年目",null,null,"６年目",null,null,"７年目",null,null,"８年目",null,null,"９年目",null,null,"10年目"]
[null,"科目",null,"金額（円）","科目",null,"金額（円）","科目",null,"金額（円）","科目",null,"金額（円）","科目",null,"金額（円）","科目",null,"金額（円）","科目",null,"金額（円）","科目",null,"金額（円）","科目",null,"金額（円）","科目",null,"金額（円）"]
[null,"収　入　金　額","販売金額",null,"収　入　金　額","販売金額",null,"収　入　金　額","販売金額",null,"収　入　金　額","販売金額",null,"収　入　金　額","販売金額",null,"収　入　金　額","販売金額",null,"収　入　金　額","販売金額",null,"収　入　金　額","販売金額",null,"収　入　金　額","販売金額",null,"収　入　金　額","販売金額"]
[null,null,"自家消費",null,null,"自家消費",null,null,"自家消費",null,null,"自家消費",null,null,"自家消費",null,null,"自家消費",null,null,"自家消費",null,null,"自家消費",null,null,"自家消費",null,null,"自家消費"]
[null,null,"雑収入",null,null,"雑収入",null,null,"雑収入",null,null,"雑収入",null,null,"雑収入",null,null,"雑収入",null,null,"雑収入",null,null,"雑収入",null,null,"雑収入",null,null,"雑収入"]
[null,null,"（発電収入）",null,null,"（発電収入）",null,null,"（発電収入）",null,null,"（発電収入）",null,null,"（発電収入）",null,null,"（発電収入）",null,null,"（発電収入）",null,null,"（発電収入）",null,null,"（発電収入）",null,null,"（発電収入）"]
[null,null,"（営農協力金）",null,null,"（営農協力金）",null,null,"（営農協力金）",null,null,"（営農協力金）",null,null,"（営農協力金）",null,null,"（営農協力金）",null,null,"（営農協力金）",null,null,"（営農協力金）",null,null,"（営農協力金）",null,null,"（営農協力金）"]
[]
[]
[]
[null,null,"小　計（A）",null,null,"小　計（A）",null,null,"小　計（A）",null,null,"小　計（A）",null,null,"小　計（A）",null,null,"小　計（A）",null,null,"小　計（A）",null,null,"小　計（A）",null,null,"小　計（A）",null,null,"小　計（A）"]
[null,"支　出　金　額","種苗費",null,"支　出　金　額","種苗費",null,"支　出　金　額","種苗費",null,"支　出　金　額","種苗費",null,"支　出　金　額","種苗費",null,"支　出　金　額","種苗費",null,"支　出　金　額","種苗費",null,"支　出　金　額","種苗費",null,"支　出　金　額","種苗費",null,"支　出　金　額","種苗費"]
[null,null,"肥料費",null,null,"肥料費",null,null,"肥料費",null,null,"肥料費",null,null,"肥料費",null,null,"肥料費",null,null,"肥料費",null,null,"肥料費",null,null,"肥料費",null,null,"肥料費"]
[null,null,"農機具費",null,null,"農機具費",null,null,"農機具費",null,null,"農機具費",null,null,"農機具費",null,null,"農機具費",null,null,"農機具費",null,null,"農機具費",null,null,"農機具費",null,null,"農機具費"]
[null,null,"農薬・衛生費",null,null,"農薬・衛生費",null,null,"農薬・衛生費",null,null,"農薬・衛生費",null,null,"農薬・衛生費",null,null,"農薬・衛生費",null,null,"農薬・衛生費",null,null,"農薬・衛生費",null,null,"農薬・衛生費",null,null,"農薬・衛生費"]
[null,null,"動力光熱費",null,null,"動力光熱費",null,null,"動力光熱費",null,null,"動力光熱費",null,null,"動力光熱費",null,null,"動力光熱費",null,null,"動力光熱費",null,null,"動力光熱費",null,null,"動力光熱費",null,null,"動力光熱費"]
[null,null,"修繕費",null,null,"修繕費",null,null,"修繕費",null,null,"修繕費",null,null,"修繕費",null,null,"修繕費",null,null,"修繕費",null,null,"修繕費",null,null,"修繕費",null,null,"修繕費"]
[null,null,"人件費",null,null,"人件費",null,null,"人件費",null,null,"人件費",null,null,"人件費",null,null,"人件費",null,null,"人件費",null,null,"人件費",null,null,"人件費",null,null,"人件費"]
[null,null,"地代・賃借料",null,null,"地代・賃借料",null,null,"地代・賃借料",null,null,"地代・賃借料",null,null,"地代・賃借料",null,null,"地代・賃借料",null,null,"地代・賃借料",null,null,"地代・賃借料",null,null,"地代・賃借料",null,null,"地代・賃借料"]
[null,null,"農業共済掛金",null,null,"農業共済掛金",null,null,"農業共済掛金",null,null,"農業共済掛金",null,null,"農業共済掛金",null,null,"農業共済掛金",null,null,"農業共済掛金",null,null,"農業共済掛金",null,null,"農業共済掛金",null,null,"農業共済掛金"]
[null,null,"減価償却費",null,null,"減価償却費",null,null,"減価償却費",null,null,"減価償却費",null,null,"減価償却費",null,null,"減価償却費",null,null,"減価償却費",null,null,"減価償却費",null,null,"減価償却費",null,null,"減価償却費"]
[null,null,"土地改良費",null,null,"土地改良費",null,null,"土地改良費",null,null,"土地改良費",null,null,"土地改良費",null,null,"土地改良費",null,null,"土地改良費",null,null,"土地改良費",null,null,"土地改良費",null,null,"土地改良費"]
[null,null,"雑費",null,null,"雑費",null,null,"雑費",null,null,"雑費",null,null,"雑費",null,null,"雑費",null,null,"雑費",null,null,"雑費",null,null,"雑費",null,null,"雑費"]
[null,null,"租税公課",null,null,"租税公課",null,null,"租税公課",null,null,"租税公課",null,null,"租税公課",null,null,"租税公課",null,null,"租税公課",null,null,"租税公課",null,null,"租税公課",null,null,"租税公課"]
[]
[]
[null,null,"小　計（B）",null,null,"小　計（B）",null,null,"小　計（B）",null,null,"小　計（B）",null,null,"小　計（B）",null,null,"小　計（B）",null,null,"小　計（B）",null,null,"小　計（B）",null,null,"小　計（B）",null,null,"小　計（B）"]
[null,"差引金額\n（A-B）",null,null,"差引金額\n（A-B）",null,null,"差引金額\n（A-B）",null,null,"差引金額\n（A-B）",null,null,"差引金額\n（A-B）",null,null,"差引金額\n（A-B）",null,null,"差引金額\n（A-B）",null,null,"差引金額\n（A-B）",null,null,"差引金額\n（A-B）",null,null,"差引金額\n（A-B）"]
[null,"（記載要領）"]
[null,"・「科目」は収支科目の主要なものを記入していますので、適宜、追記削除をお願いします。\n・「発電収入」の欄は、営農型太陽光発電設備の設置者と下部農地の営農者が同一である場合において、売電による収入がある場合に記入してください。\n・「営農協力金」の欄は、営農型太陽光発電設備の設置者と下部農地の営農者が異なる場合において、設置者から営農協力金等を受領している場合に記入してください。"]